[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -10.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 126,178 107,832 89,792 69,506 0 -100.00%
PBT 63,224 52,810 39,538 28,638 0 -100.00%
Tax -3,090 -5,400 -4,876 -6,634 0 -100.00%
NP 60,134 47,410 34,662 22,004 0 -100.00%
-
NP to SH 60,134 47,410 34,662 22,004 0 -100.00%
-
Tax Rate 4.89% 10.23% 12.33% 23.17% - -
Total Cost 66,044 60,422 55,130 47,502 0 -100.00%
-
Net Worth 165,672 141,904 99,194 54,398 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 284 - - - - -100.00%
Div Payout % 0.47% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 165,672 141,904 99,194 54,398 0 -100.00%
NOSH 64,715 62,513 39,997 33,998 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 47.66% 43.97% 38.60% 31.66% 0.00% -
ROE 36.30% 33.41% 34.94% 40.45% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.97 172.49 224.49 204.44 0.00 -100.00%
EPS 92.92 75.84 86.66 64.72 0.00 -100.00%
DPS 0.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.56 2.27 2.48 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,001
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.25 23.29 19.39 15.01 0.00 -100.00%
EPS 12.99 10.24 7.48 4.75 0.00 -100.00%
DPS 0.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3578 0.3064 0.2142 0.1175 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 - - -
Price 1.92 1.44 1.20 0.00 0.00 -
P/RPS 0.98 0.83 0.53 0.00 0.00 -100.00%
P/EPS 2.07 1.90 1.38 0.00 0.00 -100.00%
EY 48.40 52.67 72.22 0.00 0.00 -100.00%
DY 0.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.63 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 27/08/01 21/08/00 - -
Price 1.89 1.46 1.15 1.22 0.00 -
P/RPS 0.97 0.85 0.51 0.60 0.00 -100.00%
P/EPS 2.03 1.93 1.33 1.89 0.00 -100.00%
EY 49.16 51.95 75.36 53.05 0.00 -100.00%
DY 0.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.64 0.46 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment