[TOPGLOV] YoY Annualized Quarter Result on 30-Nov-2011 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- 11.17%
YoY- -12.81%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 2,270,512 2,295,944 2,338,300 2,219,372 1,966,036 1,889,200 1,544,304 6.63%
PBT 236,208 247,360 281,532 166,364 177,620 346,572 173,192 5.30%
Tax -40,156 -39,576 -45,948 -36,544 -32,288 -80,380 -35,132 2.25%
NP 196,052 207,784 235,584 129,820 145,332 266,192 138,060 6.01%
-
NP to SH 194,732 201,108 229,968 125,728 144,200 260,832 136,636 6.08%
-
Tax Rate 17.00% 16.00% 16.32% 21.97% 18.18% 23.19% 20.29% -
Total Cost 2,074,460 2,088,160 2,102,716 2,089,552 1,820,704 1,623,008 1,406,244 6.69%
-
Net Worth 1,451,187 1,432,057 1,342,924 1,187,981 1,174,871 887,470 710,860 12.62%
Dividend
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 1,451,187 1,432,057 1,342,924 1,187,981 1,174,871 887,470 710,860 12.62%
NOSH 620,165 619,938 618,858 618,740 618,353 297,210 294,474 13.21%
Ratio Analysis
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 8.63% 9.05% 10.08% 5.85% 7.39% 14.09% 8.94% -
ROE 13.42% 14.04% 17.12% 10.58% 12.27% 29.39% 19.22% -
Per Share
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 366.11 370.35 377.84 358.69 317.95 635.64 524.43 -5.81%
EPS 31.40 32.44 37.16 20.32 23.32 87.76 46.40 -6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.31 2.17 1.92 1.90 2.986 2.414 -0.51%
Adjusted Per Share Value based on latest NOSH - 618,740
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 27.65 27.96 28.48 27.03 23.94 23.01 18.81 6.62%
EPS 2.37 2.45 2.80 1.53 1.76 3.18 1.66 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1744 0.1635 0.1447 0.1431 0.1081 0.0866 12.61%
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 -
Price 4.61 5.72 5.64 4.61 5.70 9.15 3.68 -
P/RPS 1.26 1.54 1.49 1.29 1.79 1.44 0.70 10.28%
P/EPS 14.68 17.63 15.18 22.69 24.44 10.43 7.93 10.80%
EY 6.81 5.67 6.59 4.41 4.09 9.59 12.61 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.48 2.60 2.40 3.00 3.06 1.52 4.41%
Price Multiplier on Announcement Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 16/12/14 17/12/13 13/12/12 16/12/11 15/12/10 16/12/09 06/01/09 -
Price 4.30 5.80 5.70 4.44 5.45 9.50 4.02 -
P/RPS 1.17 1.57 1.51 1.24 1.71 1.49 0.77 7.21%
P/EPS 13.69 17.88 15.34 21.85 23.37 10.82 8.66 7.92%
EY 7.30 5.59 6.52 4.58 4.28 9.24 11.54 -7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.51 2.63 2.31 2.87 3.18 1.67 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment