[DNONCE] YoY Annualized Quarter Result on 31-Jul-2019 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
Revenue 179,724 0 178,304 0 0 183,916 180,736 -0.09%
PBT 12,084 0 18,300 0 0 6,176 428 80.22%
Tax -1,436 0 -2,300 0 0 -1,884 -1,968 -5.40%
NP 10,648 0 16,000 0 0 4,292 -1,540 -
-
NP to SH 10,548 0 15,364 0 0 3,528 -1,848 -
-
Tax Rate 11.88% - 12.57% - - 30.51% 459.81% -
Total Cost 169,076 0 162,304 0 0 179,624 182,276 -1.31%
-
Net Worth 147,169 0 125,883 0 0 66,599 37,714 27.13%
Dividend
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
Net Worth 147,169 0 125,883 0 0 66,599 37,714 27.13%
NOSH 313,127 294,020 262,257 247,960 184,132 179,999 94,285 23.57%
Ratio Analysis
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
NP Margin 5.92% 0.00% 8.97% 0.00% 0.00% 2.33% -0.85% -
ROE 7.17% 0.00% 12.20% 0.00% 0.00% 5.30% -4.90% -
Per Share
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
RPS 57.40 0.00 67.99 0.00 0.00 102.18 191.69 -19.15%
EPS 3.36 0.00 5.84 0.00 0.00 1.96 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.48 0.00 0.00 0.37 0.40 2.88%
Adjusted Per Share Value based on latest NOSH - 247,960
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
RPS 20.76 0.00 20.59 0.00 0.00 21.24 20.87 -0.09%
EPS 1.22 0.00 1.77 0.00 0.00 0.41 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.1454 0.00 0.00 0.0769 0.0436 27.11%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
Date 30/07/21 30/06/21 30/07/20 31/07/19 30/03/18 30/11/16 30/11/15 -
Price 0.515 0.46 0.31 0.39 0.325 0.275 0.18 -
P/RPS 0.90 0.00 0.46 0.00 0.00 0.27 0.09 50.08%
P/EPS 15.29 0.00 5.29 0.00 0.00 14.03 -9.18 -
EY 6.54 0.00 18.90 0.00 0.00 7.13 -10.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.65 0.00 0.00 0.74 0.45 17.07%
Price Multiplier on Announcement Date
31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 CAGR
Date 29/09/21 - 03/09/20 - - 25/01/17 29/01/16 -
Price 0.405 0.00 0.695 0.00 0.00 0.225 0.185 -
P/RPS 0.71 0.00 1.02 0.00 0.00 0.22 0.10 41.28%
P/EPS 12.02 0.00 11.86 0.00 0.00 11.48 -9.44 -
EY 8.32 0.00 8.43 0.00 0.00 8.71 -10.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.45 0.00 0.00 0.61 0.46 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment