[DNONCE] YoY Annualized Quarter Result on 30-Nov-2016 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- 133.24%
YoY- 290.91%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 178,304 0 0 183,916 180,736 219,244 173,216 0.43%
PBT 18,300 0 0 6,176 428 5,192 -22,124 -
Tax -2,300 0 0 -1,884 -1,968 -1,120 -980 13.64%
NP 16,000 0 0 4,292 -1,540 4,072 -23,104 -
-
NP to SH 15,364 0 0 3,528 -1,848 3,900 -23,424 -
-
Tax Rate 12.57% - - 30.51% 459.81% 21.57% - -
Total Cost 162,304 0 0 179,624 182,276 215,172 196,320 -2.81%
-
Net Worth 125,883 0 0 66,599 37,714 47,395 37,445 19.93%
Dividend
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 125,883 0 0 66,599 37,714 47,395 37,445 19.93%
NOSH 262,257 247,960 184,132 179,999 94,285 45,138 45,115 30.19%
Ratio Analysis
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 8.97% 0.00% 0.00% 2.33% -0.85% 1.86% -13.34% -
ROE 12.20% 0.00% 0.00% 5.30% -4.90% 8.23% -62.55% -
Per Share
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 67.99 0.00 0.00 102.18 191.69 485.71 383.94 -22.85%
EPS 5.84 0.00 0.00 1.96 -1.96 8.64 -51.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.00 0.37 0.40 1.05 0.83 -7.88%
Adjusted Per Share Value based on latest NOSH - 179,999
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 20.52 0.00 0.00 21.17 20.80 25.23 19.93 0.43%
EPS 1.77 0.00 0.00 0.41 -0.21 0.45 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.00 0.00 0.0766 0.0434 0.0545 0.0431 19.93%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 30/07/20 31/07/19 30/03/18 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.31 0.39 0.325 0.275 0.18 0.43 0.32 -
P/RPS 0.46 0.00 0.00 0.27 0.09 0.09 0.08 29.97%
P/EPS 5.29 0.00 0.00 14.03 -9.18 4.98 -0.62 -
EY 18.90 0.00 0.00 7.13 -10.89 20.09 -162.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.74 0.45 0.41 0.39 7.95%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 03/09/20 - - 25/01/17 29/01/16 26/01/15 28/01/14 -
Price 0.695 0.00 0.00 0.225 0.185 0.39 0.31 -
P/RPS 1.02 0.00 0.00 0.22 0.10 0.08 0.08 46.45%
P/EPS 11.86 0.00 0.00 11.48 -9.44 4.51 -0.60 -
EY 8.43 0.00 0.00 8.71 -10.59 22.15 -167.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.61 0.46 0.37 0.37 22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment