[AIKBEE] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -1.01%
YoY- 21.78%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 60,596 52,468 70,528 52,764 41,220 70,680 63,264 -0.71%
PBT -1,444 -2,752 -2,992 -8,168 -11,316 -15,440 -2,464 -8.51%
Tax 64 436 672 972 2,116 520 0 -
NP -1,380 -2,316 -2,320 -7,196 -9,200 -14,920 -2,464 -9.20%
-
NP to SH -1,380 -2,316 -2,320 -7,196 -9,200 -14,920 -2,464 -9.20%
-
Tax Rate - - - - - - - -
Total Cost 61,976 54,784 72,848 59,960 50,420 85,600 65,728 -0.97%
-
Net Worth 74,370 75,883 69,625 75,083 81,745 85,994 88,148 -2.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 74,370 75,883 69,625 75,083 81,745 85,994 88,148 -2.79%
NOSH 50,000 49,913 50,000 49,972 50,000 49,999 50,081 -0.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -2.28% -4.41% -3.29% -13.64% -22.32% -21.11% -3.89% -
ROE -1.86% -3.05% -3.33% -9.58% -11.25% -17.35% -2.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 121.19 105.12 141.06 105.59 82.44 141.36 126.32 -0.68%
EPS -2.76 -4.64 -4.64 -14.40 -18.40 -29.84 -4.92 -9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4874 1.5203 1.3925 1.5025 1.6349 1.7199 1.7601 -2.76%
Adjusted Per Share Value based on latest NOSH - 49,972
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 120.81 104.60 140.61 105.19 82.18 140.91 126.13 -0.71%
EPS -2.75 -4.62 -4.63 -14.35 -18.34 -29.75 -4.91 -9.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4827 1.5129 1.3881 1.4969 1.6297 1.7145 1.7574 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.62 0.49 0.42 0.49 0.51 0.54 0.75 -
P/RPS 0.51 0.47 0.30 0.46 0.62 0.38 0.59 -2.39%
P/EPS -22.46 -10.56 -9.05 -3.40 -2.77 -1.81 -15.24 6.67%
EY -4.45 -9.47 -11.05 -29.39 -36.08 -55.26 -6.56 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.30 0.33 0.31 0.31 0.43 -0.39%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 31/05/10 29/05/09 30/05/08 31/05/07 30/05/06 30/05/05 -
Price 0.60 0.47 0.46 0.60 0.59 0.50 0.60 -
P/RPS 0.50 0.45 0.33 0.57 0.72 0.35 0.47 1.03%
P/EPS -21.74 -10.13 -9.91 -4.17 -3.21 -1.68 -12.20 10.10%
EY -4.60 -9.87 -10.09 -24.00 -31.19 -59.68 -8.20 -9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.33 0.40 0.36 0.29 0.34 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment