[ASIAFLE] YoY Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 3.08%
YoY- 22.29%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 125,272 118,574 99,537 88,988 80,648 82,750 74,574 -0.54%
PBT 40,942 38,881 34,508 27,053 22,378 24,442 20,332 -0.74%
Tax -9,053 -7,526 -7,060 -6,406 -5,494 -6,529 -3,573 -0.98%
NP 31,889 31,354 27,448 20,646 16,884 17,913 16,758 -0.68%
-
NP to SH 31,889 31,354 27,448 20,646 16,884 17,913 16,758 -0.68%
-
Tax Rate 22.11% 19.36% 20.46% 23.68% 24.55% 26.71% 17.57% -
Total Cost 93,382 87,220 72,089 68,341 63,764 64,837 57,816 -0.50%
-
Net Worth 164,121 145,510 126,979 116,339 102,984 93,665 75,874 -0.81%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,179 9,284 9,073 4,488 3,556 - - -100.00%
Div Payout % 35.06% 29.61% 33.06% 21.74% 21.06% - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 164,121 145,510 126,979 116,339 102,984 93,665 75,874 -0.81%
NOSH 69,871 69,635 68,052 67,326 66,682 66,575 40,715 -0.57%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 25.46% 26.44% 27.58% 23.20% 20.94% 21.65% 22.47% -
ROE 19.43% 21.55% 21.62% 17.75% 16.39% 19.12% 22.09% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 179.29 170.28 146.26 132.17 120.94 124.30 183.16 0.02%
EPS 45.64 45.03 40.33 30.67 25.32 26.91 41.16 -0.10%
DPS 16.00 13.33 13.33 6.67 5.33 0.00 0.00 -100.00%
NAPS 2.3489 2.0896 1.8659 1.728 1.5444 1.4069 1.8635 -0.24%
Adjusted Per Share Value based on latest NOSH - 67,364
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 63.92 60.50 50.79 45.41 41.15 42.23 38.05 -0.54%
EPS 16.27 16.00 14.01 10.54 8.62 9.14 8.55 -0.68%
DPS 5.70 4.74 4.63 2.29 1.81 0.00 0.00 -100.00%
NAPS 0.8375 0.7425 0.6479 0.5936 0.5255 0.4779 0.3872 -0.81%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/06 28/02/05 26/02/04 28/02/03 28/02/02 28/02/01 21/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment