[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 54.62%
YoY- 22.29%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 47,149 22,836 90,836 66,741 44,735 20,853 84,906 -32.41%
PBT 16,675 8,459 27,923 20,290 13,277 6,271 22,471 -18.02%
Tax -3,305 -2,024 -6,741 -4,805 -3,262 -1,618 -5,711 -30.53%
NP 13,370 6,435 21,182 15,485 10,015 4,653 16,760 -13.97%
-
NP to SH 13,370 6,435 21,182 15,485 10,015 4,653 16,760 -13.97%
-
Tax Rate 19.82% 23.93% 24.14% 23.68% 24.57% 25.80% 25.41% -
Total Cost 33,779 16,401 69,654 51,256 34,720 16,200 68,146 -37.34%
-
Net Worth 123,956 124,529 116,808 116,339 110,829 111,310 106,208 10.84%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 12,050 3,366 - - 106 -
Div Payout % - - 56.89% 21.74% - - 0.64% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 123,956 124,529 116,808 116,339 110,829 111,310 106,208 10.84%
NOSH 67,661 67,594 66,946 67,326 67,169 66,853 66,613 1.04%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 28.36% 28.18% 23.32% 23.20% 22.39% 22.31% 19.74% -
ROE 10.79% 5.17% 18.13% 13.31% 9.04% 4.18% 15.78% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 69.68 33.78 135.68 99.13 66.60 31.19 127.46 -33.11%
EPS 19.76 9.52 31.64 23.00 14.91 6.96 25.16 -14.86%
DPS 0.00 0.00 18.00 5.00 0.00 0.00 0.16 -
NAPS 1.832 1.8423 1.7448 1.728 1.65 1.665 1.5944 9.69%
Adjusted Per Share Value based on latest NOSH - 67,364
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.06 11.65 46.35 34.06 22.83 10.64 43.32 -32.40%
EPS 6.82 3.28 10.81 7.90 5.11 2.37 8.55 -13.97%
DPS 0.00 0.00 6.15 1.72 0.00 0.00 0.05 -
NAPS 0.6325 0.6354 0.596 0.5936 0.5655 0.568 0.542 10.83%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 27/11/03 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment