[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 3.08%
YoY- 22.29%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 94,298 91,344 90,836 88,988 89,470 83,412 84,906 7.23%
PBT 33,350 33,836 27,923 27,053 26,554 25,084 22,471 30.08%
Tax -6,610 -8,096 -6,741 -6,406 -6,524 -6,472 -5,711 10.22%
NP 26,740 25,740 21,182 20,646 20,030 18,612 16,760 36.50%
-
NP to SH 26,740 25,740 21,182 20,646 20,030 18,612 16,760 36.50%
-
Tax Rate 19.82% 23.93% 24.14% 23.68% 24.57% 25.80% 25.41% -
Total Cost 67,558 65,604 69,654 68,341 69,440 64,800 68,146 -0.57%
-
Net Worth 123,956 124,529 116,808 116,339 110,829 111,310 106,208 10.84%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 12,050 4,488 - - 106 -
Div Payout % - - 56.89% 21.74% - - 0.64% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 123,956 124,529 116,808 116,339 110,829 111,310 106,208 10.84%
NOSH 67,661 67,594 66,946 67,326 67,169 66,853 66,613 1.04%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 28.36% 28.18% 23.32% 23.20% 22.39% 22.31% 19.74% -
ROE 21.57% 20.67% 18.13% 17.75% 18.07% 16.72% 15.78% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 139.37 135.14 135.68 132.17 133.20 124.77 127.46 6.13%
EPS 39.52 38.08 31.64 30.67 29.82 27.84 25.16 35.08%
DPS 0.00 0.00 18.00 6.67 0.00 0.00 0.16 -
NAPS 1.832 1.8423 1.7448 1.728 1.65 1.665 1.5944 9.69%
Adjusted Per Share Value based on latest NOSH - 67,364
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 48.12 46.61 46.35 45.41 45.65 42.56 43.32 7.24%
EPS 13.64 13.13 10.81 10.54 10.22 9.50 8.55 36.49%
DPS 0.00 0.00 6.15 2.29 0.00 0.00 0.05 -
NAPS 0.6325 0.6354 0.596 0.5936 0.5655 0.568 0.542 10.83%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 27/11/03 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment