[RENEUCO] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -8.11%
YoY- -28.56%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 49,596 4,614 6,012 3,276 6,684 5,146 17,536 14.85%
PBT 7,902 -2,880 -4,534 -4,148 -5,146 -6,314 672 38.86%
Tax -2,298 0 28 -172 0 8 -30 78.23%
NP 5,604 -2,880 -4,506 -4,320 -5,146 -6,306 642 33.45%
-
NP to SH 5,616 -2,880 -4,506 -4,294 -4,992 -6,036 744 30.90%
-
Tax Rate 29.08% - - - - - 4.46% -
Total Cost 43,992 7,494 10,518 7,596 11,830 11,452 16,894 13.59%
-
Net Worth 27,413 8,698 26,652 21,977 30,425 34,974 41,709 -5.43%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 27,413 8,698 26,652 21,977 30,425 34,974 41,709 -5.43%
NOSH 76,149 76,149 76,149 56,351 56,343 56,411 56,363 4.08%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 11.30% -62.42% -74.95% -131.87% -76.99% -122.54% 3.66% -
ROE 20.49% -33.11% -16.91% -19.54% -16.41% -17.26% 1.78% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.13 15.91 7.89 5.81 11.86 9.12 31.11 10.34%
EPS 7.38 -9.94 -5.92 -7.62 -8.86 -10.70 1.32 25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.35 0.39 0.54 0.62 0.74 -9.15%
Adjusted Per Share Value based on latest NOSH - 56,292
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.34 0.40 0.53 0.29 0.59 0.45 1.53 14.89%
EPS 0.49 -0.25 -0.39 -0.38 -0.44 -0.53 0.07 29.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0076 0.0233 0.0192 0.0266 0.0306 0.0365 -5.43%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.44 0.35 0.76 0.36 0.28 0.24 0.32 -
P/RPS 2.21 2.20 9.63 6.19 2.36 2.63 1.03 10.70%
P/EPS 19.53 -3.52 -12.84 -4.72 -3.16 -2.24 24.24 -2.83%
EY 5.12 -28.38 -7.79 -21.17 -31.64 -44.58 4.13 2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.17 2.17 0.92 0.52 0.39 0.43 34.59%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 27/08/13 28/08/12 -
Price 2.99 0.48 0.70 0.46 0.28 0.285 0.26 -
P/RPS 4.59 3.02 8.87 7.91 2.36 3.12 0.84 25.38%
P/EPS 40.54 -4.83 -11.83 -6.04 -3.16 -2.66 19.70 10.09%
EY 2.47 -20.69 -8.45 -16.57 -31.64 -37.54 5.08 -9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.31 1.60 2.00 1.18 0.52 0.46 0.35 52.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment