[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 15.46%
YoY- 48.74%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 203,540 379,714 75,309 1,696 5,926 3,484 4,662 87.59%
PBT 25,889 57,326 10,397 -2,434 -4,562 -4,309 -3,277 -
Tax -11,448 -15,165 -3,098 0 -152 -140 0 -
NP 14,441 42,161 7,298 -2,434 -4,714 -4,449 -3,277 -
-
NP to SH 15,630 42,058 7,309 -2,434 -4,749 -4,380 -3,261 -
-
Tax Rate 44.22% 26.45% 29.80% - - - - -
Total Cost 189,098 337,553 68,010 4,130 10,641 7,933 7,939 69.58%
-
Net Worth 213,366 101,774 47,762 8,408 25,129 20,848 29,311 39.19%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 213,366 101,774 47,762 8,408 25,129 20,848 29,311 39.19%
NOSH 542,796 452,330 83,764 76,149 76,149 56,346 56,367 45.83%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.10% 11.10% 9.69% -143.55% -79.55% -127.71% -70.29% -
ROE 7.33% 41.33% 15.30% -28.96% -18.90% -21.01% -11.13% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 41.02 111.93 89.87 5.85 7.78 6.18 8.27 30.57%
EPS 3.15 9.44 8.72 -8.40 -6.19 -7.84 -5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.30 0.57 0.29 0.33 0.37 0.52 -3.11%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.82 33.24 6.59 0.15 0.52 0.30 0.41 87.45%
EPS 1.37 3.68 0.64 -0.21 -0.42 -0.38 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.0891 0.0418 0.0074 0.022 0.0182 0.0257 39.15%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.505 1.87 1.66 0.31 0.65 0.41 0.49 -
P/RPS 1.23 1.67 1.85 5.30 8.35 6.63 5.92 -23.03%
P/EPS 16.03 15.08 19.03 -3.69 -10.42 -5.27 -8.47 -
EY 6.24 6.63 5.25 -27.09 -9.60 -18.96 -11.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 6.23 2.91 1.07 1.97 1.11 0.94 3.71%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 24/05/16 -
Price 0.46 1.64 1.90 0.745 0.50 0.695 0.49 -
P/RPS 1.12 1.47 2.11 12.74 6.42 11.24 5.92 -24.22%
P/EPS 14.60 13.23 21.78 -8.87 -8.02 -8.94 -8.47 -
EY 6.85 7.56 4.59 -11.27 -12.47 -11.18 -11.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 5.47 3.33 2.57 1.52 1.88 0.94 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment