[RENEUCO] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 38.12%
YoY- 46.68%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,636 11,162 11,970 425 847 1,460 1,280 382.07%
PBT 2,426 1,525 2,766 -698 -1,128 -328 -1,506 -
Tax -572 -577 -459 0 0 0 111 -
NP 1,854 948 2,307 -698 -1,128 -328 -1,395 -
-
NP to SH 1,860 948 2,302 -698 -1,128 -328 -1,395 -
-
Tax Rate 23.58% 37.84% 16.59% - - - - -
Total Cost 11,782 10,214 9,663 1,123 1,975 1,788 2,675 167.97%
-
Net Worth 27,413 25,129 24,367 8,408 8,698 23,606 24,367 8.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 27,413 25,129 24,367 8,408 8,698 23,606 24,367 8.14%
NOSH 76,149 76,149 76,149 76,149 76,149 76,149 76,149 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.60% 8.49% 19.27% -164.24% -133.18% -22.47% -108.98% -
ROE 6.78% 3.77% 9.45% -8.30% -12.97% -1.39% -5.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.91 14.66 15.72 1.47 2.92 1.92 1.68 382.30%
EPS 2.44 1.24 3.02 -2.41 -3.89 -0.43 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.33 0.32 0.29 0.30 0.31 0.32 8.14%
Adjusted Per Share Value based on latest NOSH - 76,149
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.19 0.98 1.05 0.04 0.07 0.13 0.11 387.02%
EPS 0.16 0.08 0.20 -0.06 -0.10 -0.03 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.022 0.0213 0.0074 0.0076 0.0207 0.0213 8.25%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.44 0.87 0.81 0.31 0.35 0.525 0.45 -
P/RPS 8.04 5.94 5.15 21.15 11.98 27.38 26.77 -55.05%
P/EPS 58.95 69.88 26.79 -12.88 -9.00 -121.89 -24.56 -
EY 1.70 1.43 3.73 -7.77 -11.12 -0.82 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.64 2.53 1.07 1.17 1.69 1.41 100.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 26/11/19 30/08/19 31/05/19 01/03/19 28/11/18 30/08/18 -
Price 2.99 1.32 0.83 0.745 0.48 0.43 0.455 -
P/RPS 16.70 9.01 5.28 50.82 16.43 22.43 27.07 -27.46%
P/EPS 122.41 106.03 27.46 -30.95 -12.34 -99.83 -24.84 -
EY 0.82 0.94 3.64 -3.23 -8.11 -1.00 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.31 4.00 2.59 2.57 1.60 1.39 1.42 223.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment