[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.4%
YoY- -8.43%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 379,714 75,309 1,696 5,926 3,484 4,662 0 -
PBT 57,326 10,397 -2,434 -4,562 -4,309 -3,277 0 -
Tax -15,165 -3,098 0 -152 -140 0 0 -
NP 42,161 7,298 -2,434 -4,714 -4,449 -3,277 0 -
-
NP to SH 42,058 7,309 -2,434 -4,749 -4,380 -3,261 0 -
-
Tax Rate 26.45% 29.80% - - - - - -
Total Cost 337,553 68,010 4,130 10,641 7,933 7,939 0 -
-
Net Worth 101,774 47,762 8,408 25,129 20,848 29,311 27,586 24.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 101,774 47,762 8,408 25,129 20,848 29,311 27,586 24.28%
NOSH 452,330 83,764 76,149 76,149 56,346 56,367 56,298 41.47%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.10% 9.69% -143.55% -79.55% -127.71% -70.29% 0.00% -
ROE 41.33% 15.30% -28.96% -18.90% -21.01% -11.13% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 111.93 89.87 5.85 7.78 6.18 8.27 0.00 -
EPS 9.44 8.72 -8.40 -6.19 -7.84 -5.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.57 0.29 0.33 0.37 0.52 0.49 -7.84%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.24 6.59 0.15 0.52 0.30 0.41 0.00 -
EPS 3.68 0.64 -0.21 -0.42 -0.38 -0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.0418 0.0074 0.022 0.0182 0.0257 0.0241 24.32%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.87 1.66 0.31 0.65 0.41 0.49 0.365 -
P/RPS 1.67 1.85 5.30 8.35 6.63 5.92 0.00 -
P/EPS 15.08 19.03 -3.69 -10.42 -5.27 -8.47 0.00 -
EY 6.63 5.25 -27.09 -9.60 -18.96 -11.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 2.91 1.07 1.97 1.11 0.94 0.74 42.58%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 24/05/16 20/05/15 -
Price 1.64 1.90 0.745 0.50 0.695 0.49 0.59 -
P/RPS 1.47 2.11 12.74 6.42 11.24 5.92 0.00 -
P/EPS 13.23 21.78 -8.87 -8.02 -8.94 -8.47 0.00 -
EY 7.56 4.59 -11.27 -12.47 -11.18 -11.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 3.33 2.57 1.52 1.88 0.94 1.20 28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment