[ACME] YoY Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -571.78%
YoY- -920.11%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 108,276 0 53,518 62,633 43,301 41,172 39,140 20.98%
PBT 6,738 0 338 -7,829 -984 925 2,064 24.78%
Tax -2,206 0 -57 117 228 -156 -810 20.62%
NP 4,532 0 281 -7,712 -756 769 1,253 27.20%
-
NP to SH 4,532 0 281 -7,712 -756 769 1,253 27.20%
-
Tax Rate 32.74% - 16.86% - - 16.86% 39.24% -
Total Cost 103,744 0 53,237 70,345 44,057 40,402 37,886 20.75%
-
Net Worth 55,623 0 44,588 49,199 53,904 54,494 54,399 0.41%
Dividend
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 55,623 0 44,588 49,199 53,904 54,494 54,399 0.41%
NOSH 213,773 40,105 39,811 39,999 39,929 40,069 39,999 36.85%
Ratio Analysis
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.19% 0.00% 0.53% -12.31% -1.75% 1.87% 3.20% -
ROE 8.15% 0.00% 0.63% -15.67% -1.40% 1.41% 2.30% -
Per Share
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.65 0.00 134.43 156.58 108.44 102.75 97.85 -11.59%
EPS 2.12 0.00 0.71 -19.28 -1.89 1.92 3.13 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2602 0.00 1.12 1.23 1.35 1.36 1.36 -26.62%
Adjusted Per Share Value based on latest NOSH - 39,984
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 29.46 0.00 14.56 17.04 11.78 11.20 10.65 20.97%
EPS 1.23 0.00 0.08 -2.10 -0.21 0.21 0.34 27.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.00 0.1213 0.1339 0.1467 0.1483 0.148 0.41%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.89 1.25 1.12 0.71 0.84 1.12 1.12 -
P/RPS 1.76 0.00 0.83 0.45 0.77 1.09 1.14 8.46%
P/EPS 41.98 0.00 158.49 -3.68 -44.37 58.33 35.74 3.05%
EY 2.38 0.00 0.63 -27.15 -2.25 1.71 2.80 -2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 0.00 1.00 0.58 0.62 0.82 0.82 30.64%
Price Multiplier on Announcement Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/08 - 23/08/07 12/09/06 30/08/05 26/08/04 28/08/03 -
Price 0.82 0.00 1.05 0.60 0.85 1.09 1.32 -
P/RPS 1.62 0.00 0.78 0.38 0.78 1.06 1.35 3.47%
P/EPS 38.68 0.00 148.58 -3.11 -44.89 56.77 42.13 -1.58%
EY 2.59 0.00 0.67 -32.13 -2.23 1.76 2.37 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 0.00 0.94 0.49 0.63 0.80 0.97 24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment