[ACME] YoY Quarter Result on 31-Oct-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
Revenue 14,936 18,908 31,125 0 14,447 15,253 12,291 3.71%
PBT 857 2,258 3,320 0 107 -5,299 -890 -
Tax -255 -734 -968 0 -1 89 234 -
NP 602 1,524 2,352 0 106 -5,210 -656 -
-
NP to SH 602 1,524 2,352 0 106 -5,210 -656 -
-
Tax Rate 29.75% 32.51% 29.16% - 0.93% - - -
Total Cost 14,334 17,384 28,773 0 14,341 20,463 12,947 1.92%
-
Net Worth 59,286 71,192 56,665 0 43,970 49,181 54,000 1.76%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 59,286 71,192 56,665 0 43,970 49,181 54,000 1.76%
NOSH 207,586 217,714 217,777 39,534 39,259 39,984 40,000 36.12%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.03% 8.06% 7.56% 0.00% 0.73% -34.16% -5.34% -
ROE 1.02% 2.14% 4.15% 0.00% 0.24% -10.59% -1.21% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.20 8.68 14.29 0.00 36.80 38.15 30.73 -23.79%
EPS 0.29 0.70 1.08 0.00 0.27 -13.03 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.327 0.2602 0.00 1.12 1.23 1.35 -25.24%
Adjusted Per Share Value based on latest NOSH - 39,534
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.06 5.14 8.47 0.00 3.93 4.15 3.34 3.72%
EPS 0.16 0.41 0.64 0.00 0.03 -1.42 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1613 0.1937 0.1542 0.00 0.1196 0.1338 0.1469 1.76%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 -
Price 2.55 0.86 0.89 1.25 1.12 0.71 0.84 -
P/RPS 35.44 9.90 6.23 0.00 3.04 1.86 2.73 61.62%
P/EPS 879.31 122.86 82.41 0.00 414.81 -5.45 -51.22 -
EY 0.11 0.81 1.21 0.00 0.24 -18.35 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 2.63 3.42 0.00 1.00 0.58 0.62 64.79%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/10 22/12/09 31/12/08 - 23/08/07 12/09/06 30/08/05 -
Price 1.51 1.31 0.82 0.00 1.05 0.60 0.85 -
P/RPS 20.99 15.08 5.74 0.00 2.85 1.57 2.77 46.12%
P/EPS 520.69 187.14 75.93 0.00 388.89 -4.60 -51.83 -
EY 0.19 0.53 1.32 0.00 0.26 -21.72 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.01 3.15 0.00 0.94 0.49 0.63 48.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment