[ACME] QoQ TTM Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -841.77%
YoY- -408.6%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 56,180 57,703 62,210 62,669 59,707 56,017 47,745 11.46%
PBT -10,520 -11,250 -11,240 -5,003 -594 391 130 -
Tax 932 1,049 973 -92 53 -248 -8 -
NP -9,588 -10,201 -10,267 -5,095 -541 143 122 -
-
NP to SH -9,588 -10,201 -10,267 -5,095 -541 143 122 -
-
Tax Rate - - - - - 63.43% 6.15% -
Total Cost 65,768 67,904 72,477 67,764 60,248 55,874 47,623 24.03%
-
Net Worth 44,800 45,199 44,390 49,181 54,487 53,658 54,879 -12.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 44,800 45,199 44,390 49,181 54,487 53,658 54,879 -12.66%
NOSH 40,000 40,357 39,991 39,984 40,064 39,166 40,058 -0.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -17.07% -17.68% -16.50% -8.13% -0.91% 0.26% 0.26% -
ROE -21.40% -22.57% -23.13% -10.36% -0.99% 0.27% 0.22% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 140.45 142.98 155.56 156.73 149.03 143.02 119.19 11.57%
EPS -23.97 -25.28 -25.67 -12.74 -1.35 0.37 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.11 1.23 1.36 1.37 1.37 -12.57%
Adjusted Per Share Value based on latest NOSH - 39,984
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.29 15.70 16.93 17.05 16.24 15.24 12.99 11.49%
EPS -2.61 -2.78 -2.79 -1.39 -0.15 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.123 0.1208 0.1338 0.1482 0.146 0.1493 -12.65%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.94 0.62 0.71 0.71 0.65 0.80 -
P/RPS 0.78 0.66 0.40 0.45 0.48 0.45 0.67 10.67%
P/EPS -4.55 -3.72 -2.41 -5.57 -52.58 178.03 262.68 -
EY -21.99 -26.89 -41.41 -17.95 -1.90 0.56 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 0.56 0.58 0.52 0.47 0.58 40.93%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 -
Price 0.89 1.05 0.85 0.60 0.69 0.70 0.75 -
P/RPS 0.63 0.73 0.55 0.38 0.46 0.49 0.63 0.00%
P/EPS -3.71 -4.15 -3.31 -4.71 -51.10 191.72 246.26 -
EY -26.93 -24.07 -30.20 -21.24 -1.96 0.52 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.94 0.77 0.49 0.51 0.51 0.55 27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment