[ACME] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 36.37%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 83,632 41,180 3,108 11,544 9,724 22,372 24,544 22.64%
PBT 10,752 4,572 -1,548 -2,212 -3,044 748 3,392 21.17%
Tax -3,116 -1,480 -100 12 0 -420 -872 23.62%
NP 7,636 3,092 -1,648 -2,200 -3,044 328 2,520 20.27%
-
NP to SH 7,636 3,092 -1,648 -2,200 -3,044 328 2,524 20.24%
-
Tax Rate 28.98% 32.37% - - - 56.15% 25.71% -
Total Cost 75,996 38,088 4,756 13,744 12,768 22,044 22,024 22.90%
-
Net Worth 114,802 107,627 104,040 98,655 81,591 80,490 70,625 8.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 114,802 107,627 104,040 98,655 81,591 80,490 70,625 8.42%
NOSH 367,543 367,543 367,543 307,750 248,758 238,758 238,758 7.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.13% 7.51% -53.02% -19.06% -31.30% 1.47% 10.27% -
ROE 6.65% 2.87% -1.58% -2.23% -3.73% 0.41% 3.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.31 11.48 0.87 3.86 4.05 9.73 10.67 13.89%
EPS 2.12 0.88 -0.44 -0.72 -1.28 0.16 1.20 9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.33 0.34 0.35 0.3071 0.68%
Adjusted Per Share Value based on latest NOSH - 367,543
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.75 11.20 0.85 3.14 2.65 6.09 6.68 22.63%
EPS 2.08 0.84 -0.45 -0.60 -0.83 0.09 0.69 20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3124 0.2928 0.2831 0.2684 0.222 0.219 0.1922 8.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.19 0.25 0.20 0.26 0.17 0.25 0.305 -
P/RPS 0.82 2.18 23.09 6.73 4.20 2.57 2.86 -18.78%
P/EPS 8.93 29.01 -43.54 -35.33 -13.40 175.29 27.79 -17.22%
EY 11.20 3.45 -2.30 -2.83 -7.46 0.57 3.60 20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.69 0.79 0.50 0.71 0.99 -8.25%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 30/08/22 30/09/21 26/08/20 30/08/19 20/08/18 -
Price 0.17 0.235 0.18 0.225 0.255 0.26 0.34 -
P/RPS 0.73 2.05 20.78 5.83 6.29 2.67 3.19 -21.77%
P/EPS 7.99 27.27 -39.18 -30.57 -20.10 182.30 30.98 -20.20%
EY 12.52 3.67 -2.55 -3.27 -4.97 0.55 3.23 25.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.62 0.68 0.75 0.74 1.11 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment