[ACME] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 176.38%
YoY- 123.52%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 23,102 24,028 29,374 17,102 38,596 53,444 41,174 -9.17%
PBT 756 800 4,066 3,080 -8,776 728 5,520 -28.18%
Tax -18 430 -706 -1,038 38 -606 -2,262 -55.28%
NP 738 1,230 3,360 2,042 -8,738 122 3,258 -21.90%
-
NP to SH 738 1,230 3,360 2,044 -8,692 124 3,286 -22.01%
-
Tax Rate 2.38% -53.75% 17.36% 33.70% - 83.24% 40.98% -
Total Cost 22,364 22,798 26,014 15,060 47,334 53,322 37,916 -8.41%
-
Net Worth 78,762 80,490 71,682 61,569 56,829 57,350 52,744 6.90%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 78,762 80,490 71,682 61,569 56,829 57,350 52,744 6.90%
NOSH 307,750 238,758 238,758 218,488 218,488 206,666 210,641 6.51%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.19% 5.12% 11.44% 11.94% -22.64% 0.23% 7.91% -
ROE 0.94% 1.53% 4.69% 3.32% -15.29% 0.22% 6.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.39 10.45 12.77 8.16 18.40 25.86 19.55 -11.49%
EPS 0.30 0.54 1.60 0.98 -4.14 0.06 1.56 -24.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.3117 0.2936 0.271 0.2775 0.2504 4.16%
Adjusted Per Share Value based on latest NOSH - 218,488
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.29 6.54 7.99 4.65 10.50 14.54 11.20 -9.16%
EPS 0.20 0.33 0.91 0.56 -2.36 0.03 0.89 -22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2143 0.219 0.195 0.1675 0.1546 0.156 0.1435 6.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.315 0.24 0.30 0.39 0.23 0.32 0.65 -
P/RPS 3.36 2.30 2.35 4.78 1.25 1.24 3.33 0.14%
P/EPS 105.06 44.87 20.53 40.01 -5.55 533.33 41.67 16.64%
EY 0.95 2.23 4.87 2.50 -18.02 0.19 2.40 -14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.69 0.96 1.33 0.85 1.15 2.60 -14.99%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 -
Price 0.52 0.22 0.24 0.32 0.23 0.30 0.26 -
P/RPS 5.54 2.11 1.88 3.92 1.25 1.16 1.33 26.81%
P/EPS 173.43 41.13 16.43 32.83 -5.55 500.00 16.67 47.69%
EY 0.58 2.43 6.09 3.05 -18.02 0.20 6.00 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.63 0.77 1.09 0.85 1.08 1.04 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment