[ACME] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 51.16%
YoY- 368.0%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 48,852 2,884 9,972 23,102 24,028 29,374 17,102 19.10%
PBT 6,464 -1,506 -2,940 756 800 4,066 3,080 13.14%
Tax -1,790 -238 6 -18 430 -706 -1,038 9.50%
NP 4,674 -1,744 -2,934 738 1,230 3,360 2,042 14.79%
-
NP to SH 4,674 -1,744 -2,934 738 1,230 3,360 2,044 14.77%
-
Tax Rate 27.69% - - 2.38% -53.75% 17.36% 33.70% -
Total Cost 44,178 4,628 12,906 22,364 22,798 26,014 15,060 19.63%
-
Net Worth 107,627 104,040 95,665 78,762 80,490 71,682 61,569 9.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 107,627 104,040 95,665 78,762 80,490 71,682 61,569 9.75%
NOSH 367,543 367,543 307,750 307,750 238,758 238,758 218,488 9.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.57% -60.47% -29.42% 3.19% 5.12% 11.44% 11.94% -
ROE 4.34% -1.68% -3.07% 0.94% 1.53% 4.69% 3.32% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.62 0.80 3.34 9.39 10.45 12.77 8.16 8.90%
EPS 1.30 -0.48 -0.98 0.30 0.54 1.60 0.98 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.32 0.32 0.35 0.3117 0.2936 0.35%
Adjusted Per Share Value based on latest NOSH - 367,543
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.29 0.78 2.71 6.29 6.54 7.99 4.65 19.11%
EPS 1.27 -0.47 -0.80 0.20 0.33 0.91 0.56 14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2831 0.2603 0.2143 0.219 0.195 0.1675 9.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.275 0.195 0.225 0.315 0.24 0.30 0.39 -
P/RPS 2.02 24.26 6.75 3.36 2.30 2.35 4.78 -13.36%
P/EPS 21.11 -40.11 -22.93 105.06 44.87 20.53 40.01 -10.10%
EY 4.74 -2.49 -4.36 0.95 2.23 4.87 2.50 11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.70 0.98 0.69 0.96 1.33 -5.95%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 24/11/22 26/11/21 23/11/20 14/11/19 19/11/18 29/11/17 -
Price 0.275 0.195 0.185 0.52 0.22 0.24 0.32 -
P/RPS 2.02 24.26 5.55 5.54 2.11 1.88 3.92 -10.45%
P/EPS 21.11 -40.11 -18.85 173.43 41.13 16.43 32.83 -7.09%
EY 4.74 -2.49 -5.30 0.58 2.43 6.09 3.05 7.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.58 1.63 0.63 0.77 1.09 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment