[NICE] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -130.65%
YoY- 95.94%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 6,112 20,798 1,574 7,030 14,452 18,776 15,960 -14.77%
PBT -2,540 680 -2,094 -206 -5,076 3,798 2,348 -
Tax 0 0 0 0 0 0 0 -
NP -2,540 680 -2,094 -206 -5,076 3,798 2,348 -
-
NP to SH -2,540 680 -2,094 -206 -5,076 5,074 4,710 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 8,652 20,118 3,668 7,236 19,528 14,978 13,612 -7.26%
-
Net Worth 47,684 36,575 35,121 19,982 16,651 24,220 19,394 16.16%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 47,684 36,575 35,121 19,982 16,651 24,220 19,394 16.16%
NOSH 819,163 731,513 702,433 702,433 333,037 302,762 277,058 19.78%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -41.56% 3.27% -133.04% -2.93% -35.12% 20.23% 14.71% -
ROE -5.33% 1.86% -5.96% -1.03% -30.48% 20.95% 24.29% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.77 2.84 0.22 2.11 4.34 6.20 5.76 -28.47%
EPS -0.32 0.10 -0.30 -0.06 -1.52 1.68 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.06 0.05 0.08 0.07 -2.53%
Adjusted Per Share Value based on latest NOSH - 702,433
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.42 1.44 0.11 0.49 1.00 1.30 1.11 -14.94%
EPS -0.18 0.05 -0.15 -0.01 -0.35 0.35 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0254 0.0243 0.0139 0.0115 0.0168 0.0134 16.25%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.13 0.24 0.065 0.04 0.055 0.075 0.18 -
P/RPS 16.90 8.44 29.01 1.89 1.27 1.21 3.12 32.48%
P/EPS -40.68 258.18 -21.80 -64.67 -3.61 4.48 10.59 -
EY -2.46 0.39 -4.59 -1.55 -27.71 22.35 9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 4.80 1.30 0.67 1.10 0.94 2.57 -2.77%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 27/02/20 28/02/19 28/02/18 28/02/17 25/02/16 -
Price 0.19 0.21 0.055 0.035 0.055 0.09 0.125 -
P/RPS 24.71 7.39 24.55 1.66 1.27 1.45 2.17 49.93%
P/EPS -59.45 225.91 -18.45 -56.58 -3.61 5.37 7.35 -
EY -1.68 0.44 -5.42 -1.77 -27.71 18.62 13.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 4.20 1.10 0.58 1.10 1.13 1.79 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment