[DPHARMA] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 79,004 79,564 62,662 0 -
PBT 28,150 24,184 19,196 0 -
Tax -5,052 -6,350 -14,418 0 -
NP 23,098 17,834 4,778 0 -
-
NP to SH 23,098 17,834 4,778 0 -
-
Tax Rate 17.95% 26.26% 75.11% - -
Total Cost 55,906 61,730 57,884 0 -
-
Net Worth 94,791 80,518 58,237 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 3,599 5,001 - - -
Div Payout % 15.58% 28.04% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 94,791 80,518 58,237 0 -
NOSH 59,994 50,011 42,508 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 29.24% 22.41% 7.63% 0.00% -
ROE 24.37% 22.15% 8.20% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 131.68 159.09 147.41 0.00 -
EPS 38.50 35.66 11.24 0.00 -
DPS 6.00 10.00 0.00 0.00 -
NAPS 1.58 1.61 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.21 8.27 6.51 0.00 -
EPS 2.40 1.85 0.50 0.00 -
DPS 0.37 0.52 0.00 0.00 -
NAPS 0.0985 0.0837 0.0605 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 - - -
Price 2.32 1.74 0.00 0.00 -
P/RPS 1.76 1.09 0.00 0.00 -
P/EPS 6.03 4.88 0.00 0.00 -
EY 16.59 20.49 0.00 0.00 -
DY 2.59 5.75 0.00 0.00 -
P/NAPS 1.47 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 28/08/03 15/07/02 - -
Price 2.14 1.91 0.00 0.00 -
P/RPS 1.63 1.20 0.00 0.00 -
P/EPS 5.56 5.36 0.00 0.00 -
EY 17.99 18.67 0.00 0.00 -
DY 2.80 5.24 0.00 0.00 -
P/NAPS 1.35 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment