[DPHARMA] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 5.32%
YoY- 30.46%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 27,699 27,493 26,487 20,127 20,269 16,682 0 -
PBT 10,468 10,456 9,355 6,987 6,057 5,204 0 -
Tax -2,909 -2,709 -3,690 -1,063 -1,516 -2,815 0 -
NP 7,559 7,747 5,665 5,924 4,541 2,389 0 -
-
NP to SH 7,559 7,747 5,665 5,924 4,541 2,389 0 -
-
Tax Rate 27.79% 25.91% 39.44% 15.21% 25.03% 54.09% - -
Total Cost 20,140 19,746 20,822 14,203 15,728 14,293 0 -
-
Net Worth 145,632 139,334 111,722 94,832 80,517 58,237 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - 9,753 - 1,800 2,500 - - -
Div Payout % - 125.90% - 30.40% 55.07% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 145,632 139,334 111,722 94,832 80,517 58,237 0 -
NOSH 138,697 139,334 131,438 60,020 50,011 42,508 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 27.29% 28.18% 21.39% 29.43% 22.40% 14.32% 0.00% -
ROE 5.19% 5.56% 5.07% 6.25% 5.64% 4.10% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 19.97 19.73 20.15 33.53 40.53 39.24 0.00 -
EPS 5.45 5.56 4.31 9.87 9.08 5.62 0.00 -
DPS 0.00 7.00 0.00 3.00 5.00 0.00 0.00 -
NAPS 1.05 1.00 0.85 1.58 1.61 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,020
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2.88 2.86 2.75 2.09 2.11 1.73 0.00 -
EPS 0.79 0.80 0.59 0.62 0.47 0.25 0.00 -
DPS 0.00 1.01 0.00 0.19 0.26 0.00 0.00 -
NAPS 0.1513 0.1447 0.1161 0.0985 0.0836 0.0605 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 2.64 2.69 2.54 2.32 1.74 0.00 0.00 -
P/RPS 13.22 13.63 12.60 6.92 4.29 0.00 0.00 -
P/EPS 48.44 48.38 58.93 23.51 19.16 0.00 0.00 -
EY 2.06 2.07 1.70 4.25 5.22 0.00 0.00 -
DY 0.00 2.60 0.00 1.29 2.87 0.00 0.00 -
P/NAPS 2.51 2.69 2.99 1.47 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 23/08/06 29/08/05 30/08/04 28/08/03 15/07/02 - -
Price 2.70 2.77 2.74 2.14 1.91 0.00 0.00 -
P/RPS 13.52 14.04 13.60 6.38 4.71 0.00 0.00 -
P/EPS 49.54 49.82 63.57 21.68 21.04 0.00 0.00 -
EY 2.02 2.01 1.57 4.61 4.75 0.00 0.00 -
DY 0.00 2.53 0.00 1.40 2.62 0.00 0.00 -
P/NAPS 2.57 2.77 3.22 1.35 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment