[SKPRES] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -3.19%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,283,113 1,826,733 1,664,891 2,104,507 1,943,564 1,015,353 619,267 24.26%
PBT 167,297 99,222 125,225 162,294 138,513 101,366 55,799 20.06%
Tax -38,977 -24,554 -28,265 -35,276 -35,197 -19,884 -13,477 19.34%
NP 128,320 74,668 96,960 127,018 103,316 81,482 42,322 20.28%
-
NP to SH 128,320 75,693 97,614 127,101 103,316 81,551 42,253 20.31%
-
Tax Rate 23.30% 24.75% 22.57% 21.74% 25.41% 19.62% 24.15% -
Total Cost 2,154,793 1,752,065 1,567,931 1,977,489 1,840,248 933,871 576,945 24.53%
-
Net Worth 699,937 612,592 587,588 552,886 444,740 327,706 152,974 28.81%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 15,297 -
Div Payout % - - - - - - 36.20% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 699,937 612,592 587,588 552,886 444,740 327,706 152,974 28.81%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,170,369 1,092,353 899,850 5.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.62% 4.09% 5.82% 6.04% 5.32% 8.02% 6.83% -
ROE 18.33% 12.36% 16.61% 22.99% 23.23% 24.89% 27.62% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 182.67 146.12 133.17 171.29 166.06 92.95 68.82 17.65%
EPS 10.27 6.05 7.81 10.34 8.83 7.47 4.69 13.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
NAPS 0.56 0.49 0.47 0.45 0.38 0.30 0.17 21.95%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 146.10 116.89 106.54 134.67 124.37 64.97 39.63 24.26%
EPS 8.21 4.84 6.25 8.13 6.61 5.22 2.70 20.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.4479 0.392 0.376 0.3538 0.2846 0.2097 0.0979 28.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.21 0.77 1.34 1.58 1.27 1.29 0.845 -
P/RPS 1.21 0.53 1.01 0.92 0.76 1.39 1.23 -0.27%
P/EPS 21.53 12.72 17.16 15.27 14.39 17.28 18.00 3.02%
EY 4.65 7.86 5.83 6.55 6.95 5.79 5.56 -2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 3.95 1.57 2.85 3.51 3.34 4.30 4.97 -3.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 03/06/21 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 -
Price 1.64 1.35 1.30 1.58 1.30 1.28 1.01 -
P/RPS 0.90 0.92 0.98 0.92 0.78 1.38 1.47 -7.84%
P/EPS 15.97 22.30 16.65 15.27 14.73 17.15 21.51 -4.83%
EY 6.26 4.48 6.01 6.55 6.79 5.83 4.65 5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 2.93 2.76 2.77 3.51 3.42 4.27 5.94 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment