[SKPRES] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 4.96%
YoY- 51.44%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 426,013 357,104 466,779 586,540 196,294 197,106 123,286 22.93%
PBT 11,400 24,064 32,729 44,581 21,845 14,631 11,020 0.56%
Tax -4,355 -3,986 -4,180 -12,653 -831 -3,023 -2,773 7.80%
NP 7,045 20,078 28,549 31,928 21,014 11,608 8,247 -2.58%
-
NP to SH 7,045 20,413 28,613 31,928 21,083 11,539 8,247 -2.58%
-
Tax Rate 38.20% 16.56% 12.77% 28.38% 3.80% 20.66% 25.16% -
Total Cost 418,968 337,026 438,230 554,612 175,280 185,498 115,039 24.01%
-
Net Worth 612,592 587,588 552,886 452,801 335,211 152,581 224,103 18.22%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 612,592 587,588 552,886 452,801 335,211 152,581 224,103 18.22%
NOSH 1,250,188 1,250,188 1,250,188 1,191,582 1,117,371 897,539 896,413 5.69%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.65% 5.62% 6.12% 5.44% 10.71% 5.89% 6.69% -
ROE 1.15% 3.47% 5.18% 7.05% 6.29% 7.56% 3.68% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 34.08 28.56 37.99 49.22 17.57 21.96 13.75 16.31%
EPS 0.56 1.63 2.33 2.68 1.89 1.28 0.92 -7.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.45 0.38 0.30 0.17 0.25 11.85%
Adjusted Per Share Value based on latest NOSH - 1,191,582
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.28 22.87 29.89 37.56 12.57 12.62 7.90 22.91%
EPS 0.45 1.31 1.83 2.04 1.35 0.74 0.53 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.3763 0.3541 0.29 0.2147 0.0977 0.1435 18.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.77 1.34 1.58 1.27 1.29 0.845 0.325 -
P/RPS 2.26 4.69 4.16 2.58 7.34 3.85 2.36 -0.71%
P/EPS 136.64 82.07 67.84 47.40 68.37 65.73 35.33 25.26%
EY 0.73 1.22 1.47 2.11 1.46 1.52 2.83 -20.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.85 3.51 3.34 4.30 4.97 1.30 3.19%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 -
Price 1.35 1.30 1.58 1.30 1.28 1.01 0.395 -
P/RPS 3.96 4.55 4.16 2.64 7.29 4.60 2.87 5.50%
P/EPS 239.57 79.62 67.84 48.52 67.84 78.56 42.93 33.14%
EY 0.42 1.26 1.47 2.06 1.47 1.27 2.33 -24.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.77 3.51 3.42 4.27 5.94 1.58 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment