[ASTINO] YoY Annualized Quarter Result on 31-Oct-2020 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
18-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 105.73%
YoY- 185.63%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 662,572 672,628 545,876 640,792 611,264 559,752 555,156 2.99%
PBT 46,020 39,448 93,008 62,220 22,540 19,056 48,412 -0.84%
Tax -11,748 -10,172 -22,704 -16,348 -6,120 -6,148 -10,344 2.14%
NP 34,272 29,276 70,304 45,872 16,420 12,908 38,068 -1.73%
-
NP to SH 34,272 29,276 70,304 45,872 16,060 12,908 38,068 -1.73%
-
Tax Rate 25.53% 25.79% 24.41% 26.27% 27.15% 32.26% 21.37% -
Total Cost 628,300 643,352 475,572 594,920 594,844 546,844 517,088 3.29%
-
Net Worth 533,209 507,804 473,672 410,506 386,555 365,537 347,127 7.41%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - 19,720 - - - - - -
Div Payout % - 67.36% - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 533,209 507,804 473,672 410,506 386,555 365,537 347,127 7.41%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 5.17% 4.35% 12.88% 7.16% 2.69% 2.31% 6.86% -
ROE 6.43% 5.77% 14.84% 11.17% 4.15% 3.53% 10.97% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 135.44 136.43 110.63 237.27 224.55 205.20 203.11 -6.52%
EPS 7.00 5.92 14.24 17.00 6.04 4.72 13.92 -10.82%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.03 0.96 1.52 1.42 1.34 1.27 -2.51%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 134.28 136.32 110.63 129.87 123.89 113.45 112.51 2.99%
EPS 6.95 5.93 14.25 9.30 3.25 2.62 7.72 -1.73%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0807 1.0292 0.96 0.832 0.7834 0.7408 0.7035 7.41%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.51 0.45 0.705 0.64 0.695 0.70 0.975 -
P/RPS 0.38 0.33 0.64 0.27 0.31 0.34 0.48 -3.81%
P/EPS 7.28 7.58 4.95 3.77 11.78 14.79 7.00 0.65%
EY 13.74 13.20 20.21 26.54 8.49 6.76 14.28 -0.64%
DY 0.00 8.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.73 0.42 0.49 0.52 0.77 -7.89%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 29/12/23 30/12/22 31/12/21 18/12/20 27/12/19 28/12/18 28/12/17 -
Price 0.54 0.47 0.635 0.86 0.70 0.635 0.96 -
P/RPS 0.40 0.34 0.57 0.36 0.31 0.31 0.47 -2.65%
P/EPS 7.71 7.91 4.46 5.06 11.87 13.42 6.89 1.89%
EY 12.97 12.63 22.44 19.75 8.43 7.45 14.51 -1.85%
DY 0.00 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.66 0.57 0.49 0.47 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment