[PJBUMI] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 62.47%
YoY- 58.36%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 7,149 17,906 18,820 4,400 4,644 7,812 4,988 5.27%
PBT 122 418 280 -1,912 -4,592 -3,280 -3,604 -
Tax 0 0 0 0 0 0 0 -
NP 122 418 280 -1,912 -4,592 -3,280 -3,604 -
-
NP to SH 124 418 280 -1,912 -4,592 -3,280 -3,604 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 7,026 17,488 18,540 6,312 9,236 11,092 8,592 -2.83%
-
Net Worth 22,960 22,960 22,140 21,319 13,500 15,500 19,021 2.72%
Dividend
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 22,960 22,960 22,140 21,319 13,500 15,500 19,021 2.72%
NOSH 82,000 82,000 82,000 82,000 50,000 50,000 50,055 7.30%
Ratio Analysis
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.72% 2.34% 1.49% -43.45% -98.88% -41.99% -72.25% -
ROE 0.54% 1.82% 1.26% -8.97% -34.01% -21.16% -18.95% -
Per Share
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.72 21.84 22.95 5.37 9.29 15.62 9.96 -1.88%
EPS 0.15 0.51 0.36 -2.32 -9.20 -6.56 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.26 0.27 0.31 0.38 -4.26%
Adjusted Per Share Value based on latest NOSH - 82,000
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.75 21.93 23.04 5.39 5.69 9.57 6.11 5.26%
EPS 0.15 0.51 0.34 -2.34 -5.62 -4.02 -4.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2711 0.2611 0.1653 0.1898 0.2329 2.72%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/22 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.285 0.165 0.315 0.205 0.315 0.22 0.24 -
P/RPS 3.27 0.76 1.37 3.82 3.39 1.41 2.41 4.45%
P/EPS 188.47 32.32 92.25 -8.79 -3.43 -3.35 -3.33 -
EY 0.53 3.09 1.08 -11.37 -29.16 -29.82 -30.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.59 1.17 0.79 1.17 0.71 0.63 7.12%
Price Multiplier on Announcement Date
31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/05/22 27/11/20 30/05/19 30/05/18 19/05/17 27/05/16 27/05/15 -
Price 0.30 0.205 0.205 0.21 0.275 0.24 0.37 -
P/RPS 3.44 0.94 0.89 3.91 2.96 1.54 3.71 -1.07%
P/EPS 198.39 40.15 60.04 -9.01 -2.99 -3.66 -5.14 -
EY 0.50 2.49 1.67 -11.10 -33.40 -27.33 -19.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.73 0.76 0.81 1.02 0.77 0.97 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment