[LFECORP] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ--%
YoY- -246.1%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Revenue 60,778 17,088 0 101,966 224,014 241,868 131,984 -12.94%
PBT 2,392 -7,062 0 -3,850 2,916 -5,690 4,244 -9.74%
Tax 0 2 0 -148 -86 -118 -1,068 -
NP 2,392 -7,060 0 -3,998 2,830 -5,808 3,176 -4.94%
-
NP to SH 2,392 -7,060 0 -4,082 2,794 -5,696 2,892 -3.33%
-
Tax Rate 0.00% - - - 2.95% - 25.16% -
Total Cost 58,386 24,148 0 105,964 221,184 247,676 128,808 -13.18%
-
Net Worth -1,696 26,305 0 27,213 38,946 37,334 25,770 -
Dividend
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Net Worth -1,696 26,305 0 27,213 38,946 37,334 25,770 -
NOSH 84,822 84,855 84,866 85,041 84,666 84,850 71,584 3.07%
Ratio Analysis
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
NP Margin 3.94% -41.32% 0.00% -3.92% 1.26% -2.40% 2.41% -
ROE 0.00% -26.84% 0.00% -15.00% 7.17% -15.26% 11.22% -
Per Share
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 71.65 20.14 0.00 119.90 264.58 285.05 184.38 -15.54%
EPS 2.82 -8.32 0.00 -4.80 3.30 -6.70 4.04 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.31 0.00 0.32 0.46 0.44 0.36 -
Adjusted Per Share Value based on latest NOSH - 84,653
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 5.48 1.54 0.00 9.20 20.21 21.82 11.91 -12.95%
EPS 0.22 -0.64 0.00 -0.37 0.25 -0.51 0.26 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0015 0.0237 0.00 0.0245 0.0351 0.0337 0.0232 -
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 -
Price 0.05 0.17 0.13 0.13 0.34 0.21 1.09 -
P/RPS 0.07 0.84 0.00 0.11 0.13 0.07 0.59 -31.68%
P/EPS 1.77 -2.04 0.00 -2.71 10.30 -3.13 26.98 -38.54%
EY 56.40 -48.94 0.00 -36.92 9.71 -31.97 3.71 62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.00 0.41 0.74 0.48 3.03 -
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 22/03/13 26/03/12 - 26/11/10 25/11/09 27/11/08 24/08/07 -
Price 0.045 0.14 0.00 0.16 0.25 0.28 0.90 -
P/RPS 0.06 0.70 0.00 0.13 0.09 0.10 0.49 -31.29%
P/EPS 1.60 -1.68 0.00 -3.33 7.58 -4.17 22.28 -37.54%
EY 62.67 -59.43 0.00 -30.00 13.20 -23.97 4.49 60.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.50 0.54 0.64 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment