[LFECORP] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 28.19%
YoY- 141.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 101,966 224,014 241,868 131,984 123,010 26,568 119,898 -2.55%
PBT -3,850 2,916 -5,690 4,244 -6,544 -17,040 4,810 -
Tax -148 -86 -118 -1,068 -584 -260 -600 -20.05%
NP -3,998 2,830 -5,808 3,176 -7,128 -17,300 4,210 -
-
NP to SH -4,082 2,794 -5,696 2,892 -7,024 -17,300 4,210 -
-
Tax Rate - 2.95% - 25.16% - - 12.47% -
Total Cost 105,964 221,184 247,676 128,808 130,138 43,868 115,688 -1.39%
-
Net Worth 27,213 38,946 37,334 25,770 22,372 55,135 67,048 -13.42%
Dividend
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,213 38,946 37,334 25,770 22,372 55,135 67,048 -13.42%
NOSH 85,041 84,666 84,850 71,584 52,029 52,014 51,975 8.19%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -3.92% 1.26% -2.40% 2.41% -5.79% -65.12% 3.51% -
ROE -15.00% 7.17% -15.26% 11.22% -31.40% -31.38% 6.28% -
Per Share
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 119.90 264.58 285.05 184.38 236.42 51.08 230.68 -9.93%
EPS -4.80 3.30 -6.70 4.04 -13.50 -33.26 8.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.46 0.44 0.36 0.43 1.06 1.29 -19.97%
Adjusted Per Share Value based on latest NOSH - 72,295
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.20 20.21 21.82 11.91 11.10 2.40 10.81 -2.54%
EPS -0.37 0.25 -0.51 0.26 -0.63 -1.56 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0351 0.0337 0.0232 0.0202 0.0497 0.0605 -13.45%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.34 0.21 1.09 0.30 0.68 1.58 -
P/RPS 0.11 0.13 0.07 0.59 0.13 1.33 0.68 -25.26%
P/EPS -2.71 10.30 -3.13 26.98 -2.22 -2.04 19.51 -
EY -36.92 9.71 -31.97 3.71 -45.00 -48.91 5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.74 0.48 3.03 0.70 0.64 1.22 -15.99%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/11/10 25/11/09 27/11/08 24/08/07 29/08/06 29/08/05 25/08/04 -
Price 0.16 0.25 0.28 0.90 0.33 0.50 1.23 -
P/RPS 0.13 0.09 0.10 0.49 0.14 0.98 0.53 -20.12%
P/EPS -3.33 7.58 -4.17 22.28 -2.44 -1.50 15.19 -
EY -30.00 13.20 -23.97 4.49 -40.91 -66.52 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.64 2.50 0.77 0.47 0.95 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment