[CENBOND] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 0.88%
YoY- 17.14%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 149,840 161,942 160,780 172,702 187,186 181,290 163,172 -1.40%
PBT 18,250 20,312 18,000 28,800 24,670 21,454 18,050 0.18%
Tax -4,648 -5,500 -4,736 -7,452 -6,122 -5,392 -2,754 9.10%
NP 13,602 14,812 13,264 21,348 18,548 16,062 15,296 -1.93%
-
NP to SH 13,148 14,612 12,590 20,054 17,120 15,330 14,644 -1.77%
-
Tax Rate 25.47% 27.08% 26.31% 25.87% 24.82% 25.13% 15.26% -
Total Cost 136,238 147,130 147,516 151,354 168,638 165,228 147,876 -1.35%
-
Net Worth 167,948 158,356 170,264 161,919 142,866 134,347 122,433 5.40%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 7,194 4,797 - - - -
Div Payout % - - 57.14% 23.92% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 167,948 158,356 170,264 161,919 142,866 134,347 122,433 5.40%
NOSH 119,963 119,967 119,904 119,940 120,056 119,953 120,032 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.08% 9.15% 8.25% 12.36% 9.91% 8.86% 9.37% -
ROE 7.83% 9.23% 7.39% 12.39% 11.98% 11.41% 11.96% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 124.90 134.99 134.09 143.99 155.92 151.13 135.94 -1.40%
EPS 10.96 12.18 10.50 16.72 14.26 12.78 12.20 -1.76%
DPS 0.00 0.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.42 1.35 1.19 1.12 1.02 5.41%
Adjusted Per Share Value based on latest NOSH - 120,118
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 124.95 135.04 134.07 144.02 156.09 151.18 136.07 -1.40%
EPS 10.96 12.18 10.50 16.72 14.28 12.78 12.21 -1.78%
DPS 0.00 0.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 1.4005 1.3205 1.4198 1.3502 1.1914 1.1203 1.021 5.40%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.72 1.30 1.43 1.69 1.09 0.61 0.73 -
P/RPS 1.38 0.96 1.07 1.17 0.70 0.40 0.54 16.91%
P/EPS 15.69 10.67 13.62 10.11 7.64 4.77 5.98 17.42%
EY 6.37 9.37 7.34 9.89 13.08 20.95 16.71 -14.83%
DY 0.00 0.00 4.20 2.37 0.00 0.00 0.00 -
P/NAPS 1.23 0.98 1.01 1.25 0.92 0.54 0.72 9.32%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 28/11/14 28/11/13 28/11/12 25/11/11 24/11/10 -
Price 1.76 1.47 1.30 1.60 0.98 0.81 0.69 -
P/RPS 1.41 1.09 0.97 1.11 0.63 0.54 0.51 18.45%
P/EPS 16.06 12.07 12.38 9.57 6.87 6.34 5.66 18.96%
EY 6.23 8.29 8.08 10.45 14.55 15.78 17.68 -15.94%
DY 0.00 0.00 4.62 2.50 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 0.92 1.19 0.82 0.72 0.68 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment