[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 38.97%
YoY- 219.01%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 72,432 81,080 84,852 96,944 100,232 110,248 80,692 -1.78%
PBT 1,276 2,140 1,776 2,456 1,896 3,448 1,648 -4.17%
Tax -1,564 -656 -564 -1,020 -1,492 -1,984 -1,144 5.34%
NP -288 1,484 1,212 1,436 404 1,464 504 -
-
NP to SH 264 1,304 1,000 1,544 484 1,724 940 -19.06%
-
Tax Rate 122.57% 30.65% 31.76% 41.53% 78.69% 57.54% 69.42% -
Total Cost 72,720 79,596 83,640 95,508 99,828 108,784 80,188 -1.61%
-
Net Worth 121,979 121,979 117,700 65,055 63,957 61,022 57,254 13.42%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 121,979 121,979 117,700 65,055 63,957 61,022 57,254 13.42%
NOSH 107,000 107,000 107,000 42,800 43,214 42,673 42,727 16.52%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -0.40% 1.83% 1.43% 1.48% 0.40% 1.33% 0.62% -
ROE 0.22% 1.07% 0.85% 2.37% 0.76% 2.83% 1.64% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 67.69 75.78 79.30 226.50 231.94 258.35 188.85 -15.71%
EPS 0.24 1.20 0.92 3.60 1.12 4.04 2.20 -30.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.10 1.52 1.48 1.43 1.34 -2.65%
Adjusted Per Share Value based on latest NOSH - 42,800
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 54.50 61.01 63.85 72.94 75.42 82.96 60.72 -1.78%
EPS 0.20 0.98 0.75 1.16 0.36 1.30 0.71 -19.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.9178 0.8856 0.4895 0.4812 0.4592 0.4308 13.42%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.69 0.72 0.73 1.38 1.50 1.70 1.19 -
P/RPS 1.02 0.95 0.92 0.61 0.65 0.66 0.63 8.35%
P/EPS 279.66 59.08 78.11 38.25 133.93 42.08 54.09 31.48%
EY 0.36 1.69 1.28 2.61 0.75 2.38 1.85 -23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.66 0.91 1.01 1.19 0.89 -6.09%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 25/08/14 20/08/13 27/08/12 24/08/11 25/08/10 24/08/09 -
Price 0.62 0.74 0.75 1.39 1.39 1.67 1.45 -
P/RPS 0.92 0.98 0.95 0.61 0.60 0.65 0.77 3.00%
P/EPS 251.29 60.72 80.25 38.53 124.11 41.34 65.91 24.97%
EY 0.40 1.65 1.25 2.60 0.81 2.42 1.52 -19.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.68 0.91 0.94 1.17 1.08 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment