[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -57.06%
YoY- 83.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 84,852 96,944 100,232 110,248 80,692 131,708 83,368 0.29%
PBT 1,776 2,456 1,896 3,448 1,648 11,476 6,304 -19.01%
Tax -564 -1,020 -1,492 -1,984 -1,144 -2,776 -1,344 -13.46%
NP 1,212 1,436 404 1,464 504 8,700 4,960 -20.91%
-
NP to SH 1,000 1,544 484 1,724 940 8,696 4,740 -22.82%
-
Tax Rate 31.76% 41.53% 78.69% 57.54% 69.42% 24.19% 21.32% -
Total Cost 83,640 95,508 99,828 108,784 80,188 123,008 78,408 1.08%
-
Net Worth 117,700 65,055 63,957 61,022 57,254 55,548 50,842 15.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 117,700 65,055 63,957 61,022 57,254 55,548 50,842 15.00%
NOSH 107,000 42,800 43,214 42,673 42,727 39,963 40,033 17.78%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.43% 1.48% 0.40% 1.33% 0.62% 6.61% 5.95% -
ROE 0.85% 2.37% 0.76% 2.83% 1.64% 15.65% 9.32% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 79.30 226.50 231.94 258.35 188.85 329.57 208.24 -14.85%
EPS 0.92 3.60 1.12 4.04 2.20 21.76 11.84 -34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.52 1.48 1.43 1.34 1.39 1.27 -2.36%
Adjusted Per Share Value based on latest NOSH - 42,673
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 63.85 72.94 75.42 82.96 60.72 99.10 62.73 0.29%
EPS 0.75 1.16 0.36 1.30 0.71 6.54 3.57 -22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.4895 0.4812 0.4592 0.4308 0.418 0.3826 14.99%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.73 1.38 1.50 1.70 1.19 1.72 1.74 -
P/RPS 0.92 0.61 0.65 0.66 0.63 0.52 0.84 1.52%
P/EPS 78.11 38.25 133.93 42.08 54.09 7.90 14.70 32.06%
EY 1.28 2.61 0.75 2.38 1.85 12.65 6.80 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 1.01 1.19 0.89 1.24 1.37 -11.45%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 27/08/12 24/08/11 25/08/10 24/08/09 26/08/08 20/08/07 -
Price 0.75 1.39 1.39 1.67 1.45 1.84 1.67 -
P/RPS 0.95 0.61 0.60 0.65 0.77 0.56 0.80 2.90%
P/EPS 80.25 38.53 124.11 41.34 65.91 8.46 14.10 33.58%
EY 1.25 2.60 0.81 2.42 1.52 11.83 7.09 -25.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 0.94 1.17 1.08 1.32 1.31 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment