[LAGENDA] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -21.49%
YoY- 76.78%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 141,912 95,132 85,796 80,726 68,198 104,020 104,606 5.21%
PBT 3,870 280 -24,674 -7,756 -33,408 10,762 1,516 16.89%
Tax 0 0 0 0 0 -1,332 -186 -
NP 3,870 280 -24,674 -7,756 -33,408 9,430 1,330 19.47%
-
NP to SH 3,870 280 -24,674 -7,756 -33,408 9,430 1,330 19.47%
-
Tax Rate 0.00% 0.00% - - - 12.38% 12.27% -
Total Cost 138,042 94,852 110,470 88,482 101,606 94,590 103,276 4.95%
-
Net Worth 22,388 23,333 16,001 34,382 46,400 64,841 57,994 -14.66%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 2,087 -
Div Payout % - - - - - - 156.98% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 22,388 23,333 16,001 34,382 46,400 64,841 57,994 -14.66%
NOSH 79,958 77,777 80,006 79,958 80,000 80,050 77,325 0.55%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.73% 0.29% -28.76% -9.61% -48.99% 9.07% 1.27% -
ROE 17.29% 1.20% -154.20% -22.56% -72.00% 14.54% 2.29% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 177.48 122.31 107.24 100.96 85.25 129.94 135.28 4.62%
EPS 4.84 0.36 -30.84 -9.70 -41.76 11.78 1.72 18.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.70 -
NAPS 0.28 0.30 0.20 0.43 0.58 0.81 0.75 -15.13%
Adjusted Per Share Value based on latest NOSH - 80,070
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.95 11.36 10.25 9.64 8.14 12.42 12.49 5.21%
EPS 0.46 0.03 -2.95 -0.93 -3.99 1.13 0.16 19.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.0267 0.0279 0.0191 0.0411 0.0554 0.0774 0.0693 -14.69%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.21 0.24 0.22 0.22 0.40 0.61 1.22 -
P/RPS 0.12 0.20 0.21 0.22 0.47 0.47 0.90 -28.51%
P/EPS 4.34 66.67 -0.71 -2.27 -0.96 5.18 70.93 -37.21%
EY 23.05 1.50 -140.18 -44.09 -104.40 19.31 1.41 59.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.21 -
P/NAPS 0.75 0.80 1.10 0.51 0.69 0.75 1.63 -12.13%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 24/08/09 29/08/08 30/08/07 28/08/06 29/08/05 27/08/04 -
Price 0.24 0.21 0.22 0.22 0.35 0.58 0.79 -
P/RPS 0.14 0.17 0.21 0.22 0.41 0.45 0.58 -21.08%
P/EPS 4.96 58.33 -0.71 -2.27 -0.84 4.92 45.93 -30.98%
EY 20.17 1.71 -140.18 -44.09 -119.31 20.31 2.18 44.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.42 -
P/NAPS 0.86 0.70 1.10 0.51 0.60 0.72 1.05 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment