[LAGENDA] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -95.27%
YoY- 101.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 139,110 121,512 141,912 95,132 85,796 80,726 68,198 12.60%
PBT -8,748 -1,992 3,870 280 -24,674 -7,756 -33,408 -19.99%
Tax -78 0 0 0 0 0 0 -
NP -8,826 -1,992 3,870 280 -24,674 -7,756 -33,408 -19.88%
-
NP to SH -8,826 -1,992 3,870 280 -24,674 -7,756 -33,408 -19.88%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 147,936 123,504 138,042 94,852 110,470 88,482 101,606 6.45%
-
Net Worth 66,863 60,866 22,388 23,333 16,001 34,382 46,400 6.27%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 66,863 60,866 22,388 23,333 16,001 34,382 46,400 6.27%
NOSH 668,636 553,333 79,958 77,777 80,006 79,958 80,000 42.41%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -6.34% -1.64% 2.73% 0.29% -28.76% -9.61% -48.99% -
ROE -13.20% -3.27% 17.29% 1.20% -154.20% -22.56% -72.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.81 21.96 177.48 122.31 107.24 100.96 85.25 -20.92%
EPS -1.32 -0.36 4.84 0.36 -30.84 -9.70 -41.76 -43.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.28 0.30 0.20 0.43 0.58 -25.37%
Adjusted Per Share Value based on latest NOSH - 80,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 16.61 14.51 16.95 11.36 10.25 9.64 8.14 12.61%
EPS -1.05 -0.24 0.46 0.03 -2.95 -0.93 -3.99 -19.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0727 0.0267 0.0279 0.0191 0.0411 0.0554 6.28%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.08 0.09 0.21 0.24 0.22 0.22 0.40 -
P/RPS 0.38 0.41 0.12 0.20 0.21 0.22 0.47 -3.47%
P/EPS -6.06 -25.00 4.34 66.67 -0.71 -2.27 -0.96 35.90%
EY -16.50 -4.00 23.05 1.50 -140.18 -44.09 -104.40 -26.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.75 0.80 1.10 0.51 0.69 2.49%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 26/08/11 26/08/10 24/08/09 29/08/08 30/08/07 28/08/06 -
Price 0.08 0.06 0.24 0.21 0.22 0.22 0.35 -
P/RPS 0.38 0.27 0.14 0.17 0.21 0.22 0.41 -1.25%
P/EPS -6.06 -16.67 4.96 58.33 -0.71 -2.27 -0.84 38.96%
EY -16.50 -6.00 20.17 1.71 -140.18 -44.09 -119.31 -28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.86 0.70 1.10 0.51 0.60 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment