[LAGENDA] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 98,568 98,834 121,960 88,043 3.83%
PBT 3,663 2,143 12,114 9,688 -27.66%
Tax -800 -390 -1,541 -890 -3.48%
NP 2,863 1,753 10,573 8,798 -31.19%
-
NP to SH 2,863 1,753 10,573 8,798 -31.19%
-
Tax Rate 21.84% 18.20% 12.72% 9.19% -
Total Cost 95,705 97,081 111,387 79,245 6.48%
-
Net Worth 63,177 59,081 21,109 25,860 34.64%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 1,529 - -
Div Payout % - - 14.47% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 63,177 59,081 21,109 25,860 34.64%
NOSH 79,972 78,775 30,593 13,399 81.29%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.90% 1.77% 8.67% 9.99% -
ROE 4.53% 2.97% 50.09% 34.02% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 123.25 125.46 398.65 657.07 -42.72%
EPS 3.58 2.22 34.56 65.66 -62.04%
DPS 0.00 0.00 5.00 0.00 -
NAPS 0.79 0.75 0.69 1.93 -25.73%
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 11.76 11.79 14.55 10.51 3.81%
EPS 0.34 0.21 1.26 1.05 -31.30%
DPS 0.00 0.00 0.18 0.00 -
NAPS 0.0754 0.0705 0.0252 0.0309 34.59%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 - - -
Price 0.53 0.81 0.00 0.00 -
P/RPS 0.43 0.65 0.00 0.00 -
P/EPS 14.80 36.40 0.00 0.00 -
EY 6.75 2.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/06 28/02/05 27/02/04 - -
Price 0.43 0.76 1.27 0.00 -
P/RPS 0.35 0.61 0.32 0.00 -
P/EPS 12.01 34.15 3.67 0.00 -
EY 8.33 2.93 27.21 0.00 -
DY 0.00 0.00 3.94 0.00 -
P/NAPS 0.54 1.01 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment