[EKA] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 8.98%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 189,580 161,394 120,858 106,672 75,888 70,558 0 -
PBT 5,312 7,220 7,060 12,681 12,140 10,317 0 -
Tax -1,157 -2,520 780 -1,705 -1,330 -649 0 -
NP 4,154 4,700 7,840 10,976 10,809 9,668 0 -
-
NP to SH 4,154 4,700 7,840 10,976 10,809 9,668 0 -
-
Tax Rate 21.78% 34.90% -11.05% 13.45% 10.96% 6.29% - -
Total Cost 185,425 156,694 113,018 95,696 65,078 60,890 0 -
-
Net Worth 89,884 91,163 92,399 86,268 75,108 66,812 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 89,884 91,163 92,399 86,268 75,108 66,812 0 -
NOSH 119,846 121,551 120,000 119,304 119,220 79,681 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.19% 2.91% 6.49% 10.29% 14.24% 13.70% 0.00% -
ROE 4.62% 5.16% 8.48% 12.72% 14.39% 14.47% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 158.19 132.78 100.72 89.41 63.65 88.55 0.00 -
EPS 3.47 3.87 6.53 9.20 9.07 12.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.77 0.7231 0.63 0.8385 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,370
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 60.76 51.73 38.74 34.19 24.32 22.61 0.00 -
EPS 1.33 1.51 2.51 3.52 3.46 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2881 0.2922 0.2962 0.2765 0.2407 0.2141 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.42 0.46 0.72 0.96 0.78 1.41 0.00 -
P/RPS 0.27 0.35 0.71 1.07 1.23 1.59 0.00 -
P/EPS 12.12 11.90 11.02 10.43 8.60 11.62 0.00 -
EY 8.25 8.41 9.07 9.58 11.62 8.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.94 1.33 1.24 1.68 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 30/11/07 28/11/06 29/11/05 22/11/04 - -
Price 0.44 0.44 0.70 0.96 0.77 1.31 0.00 -
P/RPS 0.28 0.33 0.70 1.07 1.21 1.48 0.00 -
P/EPS 12.69 11.38 10.71 10.43 8.49 10.80 0.00 -
EY 7.88 8.79 9.33 9.58 11.77 9.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.91 1.33 1.22 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment