[CHGP] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 185,950 151,666 89,812 0 -
PBT 23,002 17,512 14,222 0 -
Tax -6,016 -4,806 -4,100 0 -
NP 16,986 12,706 10,122 0 -
-
NP to SH 16,508 12,654 10,122 0 -
-
Tax Rate 26.15% 27.44% 28.83% - -
Total Cost 168,964 138,960 79,690 0 -
-
Net Worth 76,644 65,555 52,193 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 2,372 - - -
Div Payout % - 18.75% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 76,644 65,555 52,193 0 -
NOSH 117,914 79,087 72,300 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 9.13% 8.38% 11.27% 0.00% -
ROE 21.54% 19.30% 19.39% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 157.70 191.77 124.22 0.00 -
EPS 14.00 16.00 14.00 0.00 -
DPS 0.00 3.00 0.00 0.00 -
NAPS 0.65 0.8289 0.7219 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.13 22.94 13.59 0.00 -
EPS 2.50 1.91 1.53 0.00 -
DPS 0.00 0.36 0.00 0.00 -
NAPS 0.1159 0.0992 0.0789 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 1.15 1.50 1.54 0.00 -
P/RPS 0.73 0.78 1.24 0.00 -
P/EPS 8.21 9.38 11.00 0.00 -
EY 12.17 10.67 9.09 0.00 -
DY 0.00 2.00 0.00 0.00 -
P/NAPS 1.77 1.81 2.13 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 22/08/06 23/08/05 22/09/04 - -
Price 1.03 1.59 1.48 0.00 -
P/RPS 0.65 0.83 1.19 0.00 -
P/EPS 7.36 9.94 10.57 0.00 -
EY 13.59 10.06 9.46 0.00 -
DY 0.00 1.89 0.00 0.00 -
P/NAPS 1.58 1.92 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment