[CHGP] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -0.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 222,838 185,950 151,666 89,812 0 -
PBT 32,882 23,002 17,512 14,222 0 -
Tax -9,164 -6,016 -4,806 -4,100 0 -
NP 23,718 16,986 12,706 10,122 0 -
-
NP to SH 21,144 16,508 12,654 10,122 0 -
-
Tax Rate 27.87% 26.15% 27.44% 28.83% - -
Total Cost 199,120 168,964 138,960 79,690 0 -
-
Net Worth 93,826 76,644 65,555 52,193 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 2,372 - - -
Div Payout % - - 18.75% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 93,826 76,644 65,555 52,193 0 -
NOSH 132,150 117,914 79,087 72,300 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.64% 9.13% 8.38% 11.27% 0.00% -
ROE 22.54% 21.54% 19.30% 19.39% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 168.63 157.70 191.77 124.22 0.00 -
EPS 16.00 14.00 16.00 14.00 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.71 0.65 0.8289 0.7219 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,166
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 33.71 28.13 22.94 13.59 0.00 -
EPS 3.20 2.50 1.91 1.53 0.00 -
DPS 0.00 0.00 0.36 0.00 0.00 -
NAPS 0.1419 0.1159 0.0992 0.0789 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.18 1.15 1.50 1.54 0.00 -
P/RPS 0.70 0.73 0.78 1.24 0.00 -
P/EPS 7.37 8.21 9.38 11.00 0.00 -
EY 13.56 12.17 10.67 9.09 0.00 -
DY 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 1.66 1.77 1.81 2.13 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 22/08/07 22/08/06 23/08/05 22/09/04 - -
Price 1.03 1.03 1.59 1.48 0.00 -
P/RPS 0.61 0.65 0.83 1.19 0.00 -
P/EPS 6.44 7.36 9.94 10.57 0.00 -
EY 15.53 13.59 10.06 9.46 0.00 -
DY 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 1.45 1.58 1.92 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment