[BNASTRA] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
12-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 310,624 321,396 284,564 377,924 0 -
PBT 15,264 -144 -11,700 18,532 0 -
Tax -2,456 -2,484 -1,172 -5,076 0 -
NP 12,808 -2,628 -12,872 13,456 0 -
-
NP to SH 10,984 -4,016 -12,872 13,456 0 -
-
Tax Rate 16.09% - - 27.39% - -
Total Cost 297,816 324,024 297,436 364,468 0 -
-
Net Worth 104,852 104,583 104,934 88,018 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - 13,991 - - -
Div Payout % - - 0.00% - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 104,852 104,583 104,934 88,018 0 -
NOSH 140,102 139,444 139,913 120,573 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.12% -0.82% -4.52% 3.56% 0.00% -
ROE 10.48% -3.84% -12.27% 15.29% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 221.71 230.48 203.39 313.44 0.00 -
EPS 7.84 -2.88 -9.20 11.16 0.00 -
DPS 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.7484 0.75 0.75 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,573
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 28.57 29.57 26.18 34.77 0.00 -
EPS 1.01 -0.37 -1.18 1.24 0.00 -
DPS 0.00 0.00 1.29 0.00 0.00 -
NAPS 0.0965 0.0962 0.0965 0.081 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/07 28/04/06 29/04/05 - - -
Price 0.95 0.34 0.76 0.00 0.00 -
P/RPS 0.43 0.15 0.37 0.00 0.00 -
P/EPS 12.12 -11.81 -8.26 0.00 0.00 -
EY 8.25 -8.47 -12.11 0.00 0.00 -
DY 0.00 0.00 13.16 0.00 0.00 -
P/NAPS 1.27 0.45 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/06/07 28/06/06 29/06/05 12/08/04 - -
Price 0.68 0.38 0.73 0.00 0.00 -
P/RPS 0.31 0.16 0.36 0.00 0.00 -
P/EPS 8.67 -13.19 -7.93 0.00 0.00 -
EY 11.53 -7.58 -12.60 0.00 0.00 -
DY 0.00 0.00 13.70 0.00 0.00 -
P/NAPS 0.91 0.51 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment