[GESHEN] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 13.72%
YoY- 147.8%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 135,966 145,460 216,764 216,466 152,722 107,912 87,554 7.60%
PBT -10,098 -12,076 11,292 21,610 12,218 11,944 4,224 -
Tax 8 -148 -3,892 -6,594 -4,992 -3,968 -2,288 -
NP -10,090 -12,224 7,400 15,016 7,226 7,976 1,936 -
-
NP to SH -8,850 -11,128 7,502 14,392 5,808 6,944 1,974 -
-
Tax Rate - - 34.47% 30.51% 40.86% 33.22% 54.17% -
Total Cost 146,056 157,684 209,364 201,450 145,496 99,936 85,618 9.30%
-
Net Worth 90,887 96,158 101,535 93,827 72,215 68,516 44,723 12.53%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 90,887 96,158 101,535 93,827 72,215 68,516 44,723 12.53%
NOSH 110,019 80,019 80,019 80,000 76,825 76,984 77,109 6.09%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.42% -8.40% 3.41% 6.94% 4.73% 7.39% 2.21% -
ROE -9.74% -11.57% 7.39% 15.34% 8.04% 10.13% 4.41% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 127.16 189.09 281.80 281.46 198.79 140.17 113.55 1.90%
EPS -8.28 -15.76 9.76 17.42 7.56 9.02 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.25 1.32 1.22 0.94 0.89 0.58 6.57%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 105.87 113.26 168.79 168.56 118.92 84.03 68.18 7.60%
EPS -6.89 -8.67 5.84 11.21 4.52 5.41 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7077 0.7488 0.7906 0.7306 0.5623 0.5335 0.3482 12.53%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.43 0.605 0.82 2.12 1.86 0.73 0.49 -
P/RPS 0.34 0.32 0.29 0.75 0.94 0.52 0.43 -3.83%
P/EPS -5.20 -4.18 8.41 11.33 24.60 8.09 19.14 -
EY -19.25 -23.91 11.89 8.83 4.06 12.36 5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.62 1.74 1.98 0.82 0.84 -7.97%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 03/08/20 08/08/19 09/08/18 10/08/17 11/08/16 27/08/15 28/08/14 -
Price 0.47 0.48 0.89 2.14 1.67 0.815 0.50 -
P/RPS 0.37 0.25 0.32 0.76 0.84 0.58 0.44 -2.84%
P/EPS -5.68 -3.32 9.13 11.44 22.09 9.04 19.53 -
EY -17.61 -30.14 10.96 8.74 4.53 11.07 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.67 1.75 1.78 0.92 0.86 -7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment