[GESHEN] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
08-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 23.13%
YoY- -248.33%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 249,796 261,374 135,966 145,460 216,764 216,466 152,722 8.54%
PBT 8,382 17,068 -10,098 -12,076 11,292 21,610 12,218 -6.08%
Tax -3,088 -3,644 8 -148 -3,892 -6,594 -4,992 -7.68%
NP 5,294 13,424 -10,090 -12,224 7,400 15,016 7,226 -5.05%
-
NP to SH 5,892 12,786 -8,850 -11,128 7,502 14,392 5,808 0.23%
-
Tax Rate 36.84% 21.35% - - 34.47% 30.51% 40.86% -
Total Cost 244,502 247,950 146,056 157,684 209,364 201,450 145,496 9.03%
-
Net Worth 116,620 106,291 90,887 96,158 101,535 93,827 72,215 8.31%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 116,620 106,291 90,887 96,158 101,535 93,827 72,215 8.31%
NOSH 110,019 110,019 110,019 80,019 80,019 80,000 76,825 6.16%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.12% 5.14% -7.42% -8.40% 3.41% 6.94% 4.73% -
ROE 5.05% 12.03% -9.74% -11.57% 7.39% 15.34% 8.04% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 227.05 238.53 127.16 189.09 281.80 281.46 198.79 2.23%
EPS 5.36 11.66 -8.28 -15.76 9.76 17.42 7.56 -5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.97 0.85 1.25 1.32 1.22 0.94 2.02%
Adjusted Per Share Value based on latest NOSH - 80,019
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 194.51 203.52 105.87 113.26 168.79 168.56 118.92 8.54%
EPS 4.59 9.96 -6.89 -8.67 5.84 11.21 4.52 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9081 0.8277 0.7077 0.7488 0.7906 0.7306 0.5623 8.31%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.00 1.30 0.43 0.605 0.82 2.12 1.86 -
P/RPS 0.44 0.55 0.34 0.32 0.29 0.75 0.94 -11.87%
P/EPS 18.67 11.14 -5.20 -4.18 8.41 11.33 24.60 -4.49%
EY 5.36 8.98 -19.25 -23.91 11.89 8.83 4.06 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.34 0.51 0.48 0.62 1.74 1.98 -11.67%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 11/08/22 12/08/21 03/08/20 08/08/19 09/08/18 10/08/17 11/08/16 -
Price 0.97 1.45 0.47 0.48 0.89 2.14 1.67 -
P/RPS 0.43 0.61 0.37 0.25 0.32 0.76 0.84 -10.55%
P/EPS 18.11 12.43 -5.68 -3.32 9.13 11.44 22.09 -3.25%
EY 5.52 8.05 -17.61 -30.14 10.96 8.74 4.53 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.49 0.55 0.38 0.67 1.75 1.78 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment