[GESHEN] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 127.43%
YoY- 147.8%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 67,983 72,730 108,382 108,233 76,361 53,956 43,777 7.60%
PBT -5,049 -6,038 5,646 10,805 6,109 5,972 2,112 -
Tax 4 -74 -1,946 -3,297 -2,496 -1,984 -1,144 -
NP -5,045 -6,112 3,700 7,508 3,613 3,988 968 -
-
NP to SH -4,425 -5,564 3,751 7,196 2,904 3,472 987 -
-
Tax Rate - - 34.47% 30.51% 40.86% 33.22% 54.17% -
Total Cost 73,028 78,842 104,682 100,725 72,748 49,968 42,809 9.30%
-
Net Worth 90,887 96,158 101,535 93,827 72,215 68,516 44,723 12.53%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 90,887 96,158 101,535 93,827 72,215 68,516 44,723 12.53%
NOSH 110,019 80,019 80,019 80,000 76,825 76,984 77,109 6.09%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.42% -8.40% 3.41% 6.94% 4.73% 7.39% 2.21% -
ROE -4.87% -5.79% 3.69% 7.67% 4.02% 5.07% 2.21% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.58 94.54 140.90 140.73 99.40 70.09 56.77 1.90%
EPS -4.14 -7.88 4.88 8.71 3.78 4.51 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.25 1.32 1.22 0.94 0.89 0.58 6.57%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 52.94 56.63 84.39 84.28 59.46 42.01 34.09 7.60%
EPS -3.45 -4.33 2.92 5.60 2.26 2.70 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7077 0.7488 0.7906 0.7306 0.5623 0.5335 0.3482 12.53%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.43 0.605 0.82 2.12 1.86 0.73 0.49 -
P/RPS 0.68 0.64 0.58 1.51 1.87 1.04 0.86 -3.83%
P/EPS -10.39 -8.36 16.82 22.66 49.21 16.19 38.28 -
EY -9.62 -11.96 5.95 4.41 2.03 6.18 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.62 1.74 1.98 0.82 0.84 -7.97%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 03/08/20 08/08/19 09/08/18 10/08/17 11/08/16 27/08/15 28/08/14 -
Price 0.47 0.48 0.89 2.14 1.67 0.815 0.50 -
P/RPS 0.74 0.51 0.63 1.52 1.68 1.16 0.88 -2.84%
P/EPS -11.36 -6.64 18.25 22.87 44.18 18.07 39.06 -
EY -8.80 -15.07 5.48 4.37 2.26 5.53 2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.67 1.75 1.78 0.92 0.86 -7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment