[WANGZNG] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 172,328 181,832 183,370 0 -
PBT 25,684 10,502 19,914 0 -
Tax -8,066 -2,936 -5,744 0 -
NP 17,618 7,566 14,170 0 -
-
NP to SH 17,618 7,566 14,170 0 -
-
Tax Rate 31.40% 27.96% 28.84% - -
Total Cost 154,710 174,266 169,200 0 -
-
Net Worth 78,008 74,459 46,856 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 8,400 8,406 - - -
Div Payout % 47.68% 111.11% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,008 74,459 46,856 0 -
NOSH 120,013 120,095 80,786 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.22% 4.16% 7.73% 0.00% -
ROE 22.58% 10.16% 30.24% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 143.59 151.41 226.98 0.00 -
EPS 14.68 6.30 17.54 0.00 -
DPS 7.00 7.00 0.00 0.00 -
NAPS 0.65 0.62 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 107.90 113.85 114.81 0.00 -
EPS 11.03 4.74 8.87 0.00 -
DPS 5.26 5.26 0.00 0.00 -
NAPS 0.4884 0.4662 0.2934 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 - - -
Price 0.52 0.88 0.00 0.00 -
P/RPS 0.36 0.58 0.00 0.00 -
P/EPS 3.54 13.97 0.00 0.00 -
EY 28.23 7.16 0.00 0.00 -
DY 13.46 7.95 0.00 0.00 -
P/NAPS 0.80 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/06 14/09/05 18/10/04 - -
Price 0.50 0.70 0.00 0.00 -
P/RPS 0.35 0.46 0.00 0.00 -
P/EPS 3.41 11.11 0.00 0.00 -
EY 29.36 9.00 0.00 0.00 -
DY 14.00 10.00 0.00 0.00 -
P/NAPS 0.77 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment