[HOVID] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 170,548 136,324 99,437 0 -
PBT 31,328 24,352 12,505 0 -
Tax -5,685 -4,078 -2,581 0 -
NP 25,642 20,273 9,924 0 -
-
NP to SH 18,649 14,698 9,924 0 -
-
Tax Rate 18.15% 16.75% 20.64% - -
Total Cost 144,905 116,050 89,513 0 -
-
Net Worth 124,328 0 71,853 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 36,262 - - - -
Div Payout % 194.44% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 124,328 0 71,853 0 -
NOSH 777,055 153,111 95,423 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.04% 14.87% 9.98% 0.00% -
ROE 15.00% 0.00% 13.81% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.95 89.04 104.21 0.00 -
EPS 2.40 1.87 10.40 0.00 -
DPS 4.67 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.753 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.65 16.50 12.04 0.00 -
EPS 2.26 1.78 1.20 0.00 -
DPS 4.39 0.00 0.00 0.00 -
NAPS 0.1505 0.00 0.087 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 0.08 0.29 0.00 0.00 -
P/RPS 0.36 0.33 0.00 0.00 -
P/EPS 3.33 3.02 0.00 0.00 -
EY 30.00 33.10 0.00 0.00 -
DY 58.33 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/07 30/05/06 06/06/05 - -
Price 0.08 0.31 0.34 0.00 -
P/RPS 0.36 0.35 0.33 0.00 -
P/EPS 3.33 3.23 3.27 0.00 -
EY 30.00 30.97 30.59 0.00 -
DY 58.33 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment