[EMETALL] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 135,550 81,912 66,278 0 -
PBT 12,906 13,933 13,700 0 -
Tax 2,928 914 -694 0 -
NP 15,834 14,848 13,005 0 -
-
NP to SH 15,834 14,848 13,005 0 -
-
Tax Rate -22.69% -6.56% 5.07% - -
Total Cost 119,716 67,064 53,273 0 -
-
Net Worth 118,260 0 31,451 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 26 - -
Div Payout % - - 0.21% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 118,260 0 31,451 0 -
NOSH 166,563 109,989 40,322 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.68% 18.13% 19.62% 0.00% -
ROE 13.39% 0.00% 41.35% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 81.38 74.47 164.37 0.00 -
EPS 9.51 9.00 32.25 0.00 -
DPS 0.00 0.00 0.07 0.00 -
NAPS 0.71 0.00 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 44.04 26.61 21.53 0.00 -
EPS 5.14 4.82 4.23 0.00 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.3842 0.00 0.1022 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.99 0.89 1.03 0.00 -
P/RPS 1.22 1.20 0.63 0.00 -
P/EPS 10.41 6.59 3.19 0.00 -
EY 9.60 15.17 31.31 0.00 -
DY 0.00 0.00 0.06 0.00 -
P/NAPS 1.39 0.00 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 21/11/07 20/11/06 07/11/05 - -
Price 0.98 0.87 0.96 0.00 -
P/RPS 1.20 1.17 0.58 0.00 -
P/EPS 10.31 6.44 2.98 0.00 -
EY 9.70 15.52 33.60 0.00 -
DY 0.00 0.00 0.07 0.00 -
P/NAPS 1.38 0.00 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment