[ARKA] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -981.48%
YoY- -10.19%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 28,984 18,256 16,920 23,212 23,500 23,708 27,744 0.73%
PBT 2,264 196 -696 -476 -328 112 980 14.96%
Tax 0 0 0 0 -104 0 -148 -
NP 2,264 196 -696 -476 -432 112 832 18.14%
-
NP to SH 2,264 196 -696 -476 -432 112 832 18.14%
-
Tax Rate 0.00% 0.00% - - - 0.00% 15.10% -
Total Cost 26,720 18,060 17,616 23,688 23,932 23,596 26,912 -0.11%
-
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,389 10.78%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,389 10.78%
NOSH 65,098 40,999 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.81% 1.07% -4.11% -2.05% -1.84% 0.47% 3.00% -
ROE 3.78% 0.59% -1.93% -1.14% -1.03% 0.25% 2.57% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 44.52 44.53 41.27 56.62 57.32 57.83 67.67 -6.73%
EPS 3.48 0.48 -1.68 -0.12 -0.12 0.28 2.00 9.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.81 0.88 1.02 1.02 1.09 0.79 2.57%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 44.25 27.87 25.83 35.44 35.88 36.20 42.36 0.72%
EPS 3.46 0.30 -1.06 -0.73 -0.66 0.17 1.27 18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9144 0.507 0.5508 0.6385 0.6385 0.6823 0.4945 10.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.06 0.81 0.455 0.615 0.53 0.82 0.55 -
P/RPS 4.63 1.82 1.10 1.09 0.92 1.42 0.81 33.69%
P/EPS 59.23 169.43 -26.80 -52.97 -50.30 300.17 27.10 13.91%
EY 1.69 0.59 -3.73 -1.89 -1.99 0.33 3.69 -12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.00 0.52 0.60 0.52 0.75 0.70 21.38%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 25/05/17 24/05/16 -
Price 2.48 4.53 0.46 0.53 0.58 0.80 0.54 -
P/RPS 5.57 10.17 1.11 0.94 1.01 1.38 0.80 38.16%
P/EPS 71.31 947.58 -27.10 -45.65 -55.04 292.85 26.61 17.84%
EY 1.40 0.11 -3.69 -2.19 -1.82 0.34 3.76 -15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 5.59 0.52 0.52 0.57 0.73 0.68 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment