[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -320.37%
YoY- -10.19%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 19,749 15,718 11,133 5,803 23,280 17,992 11,832 40.57%
PBT -5,375 -793 -338 -119 572 -213 -178 863.70%
Tax -210 -51 -36 0 -438 -97 -51 156.23%
NP -5,585 -844 -374 -119 134 -310 -229 736.11%
-
NP to SH -5,585 -844 -374 -119 54 -310 -229 736.11%
-
Tax Rate - - - - 76.57% - - -
Total Cost 25,334 16,562 11,507 5,922 23,146 18,302 12,061 63.79%
-
Net Worth 36,489 40,999 41,408 41,818 41,818 41,408 41,408 -8.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 36,489 40,999 41,408 41,818 41,818 41,408 41,408 -8.06%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -28.28% -5.37% -3.36% -2.05% 0.58% -1.72% -1.94% -
ROE -15.31% -2.06% -0.90% -0.28% 0.13% -0.75% -0.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.17 38.34 27.15 14.15 56.78 43.88 28.86 40.57%
EPS -13.62 -2.06 -0.86 -0.03 0.13 -0.75 -0.64 663.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.00 1.01 1.02 1.02 1.01 1.01 -8.06%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.27 24.09 17.06 8.89 35.68 27.57 18.13 40.60%
EPS -8.56 -1.29 -0.57 -0.18 0.08 -0.48 -0.35 737.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.6283 0.6346 0.6409 0.6409 0.6346 0.6346 -8.06%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.54 0.50 0.52 0.615 0.87 0.51 0.65 -
P/RPS 1.12 1.30 1.91 4.35 1.53 1.16 2.25 -37.11%
P/EPS -3.96 -24.29 -57.00 -211.89 660.54 -67.45 -116.37 -89.43%
EY -25.23 -4.12 -1.75 -0.47 0.15 -1.48 -0.86 845.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.50 0.51 0.60 0.85 0.50 0.64 -3.14%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 28/05/19 27/02/19 23/11/18 28/08/18 -
Price 0.50 0.49 0.59 0.53 0.755 0.435 0.585 -
P/RPS 1.04 1.28 2.17 3.74 1.33 0.99 2.03 -35.89%
P/EPS -3.67 -23.80 -64.68 -182.60 573.23 -57.53 -104.74 -89.22%
EY -27.24 -4.20 -1.55 -0.55 0.17 -1.74 -0.95 831.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.58 0.52 0.74 0.43 0.58 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment