[ARKA] YoY Quarter Result on 31-Mar-2019 [#1]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -126.8%
YoY- -10.19%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 7,246 4,564 4,230 5,803 5,875 5,927 6,936 0.73%
PBT 566 49 -174 -119 -82 28 245 14.96%
Tax 0 0 0 0 -26 0 -37 -
NP 566 49 -174 -119 -108 28 208 18.14%
-
NP to SH 566 49 -174 -119 -108 28 208 18.14%
-
Tax Rate 0.00% 0.00% - - - 0.00% 15.10% -
Total Cost 6,680 4,515 4,404 5,922 5,983 5,899 6,728 -0.11%
-
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,389 10.78%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,389 10.78%
NOSH 65,098 40,999 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.81% 1.07% -4.11% -2.05% -1.84% 0.47% 3.00% -
ROE 0.95% 0.15% -0.48% -0.28% -0.26% 0.06% 0.64% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.13 11.13 10.32 14.15 14.33 14.46 16.92 -6.73%
EPS 0.87 0.12 -0.42 -0.03 -0.03 0.07 0.50 9.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.81 0.88 1.02 1.02 1.09 0.79 2.57%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.06 6.97 6.46 8.86 8.97 9.05 10.59 0.72%
EPS 0.86 0.07 -0.27 -0.18 -0.16 0.04 0.32 17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9144 0.507 0.5508 0.6385 0.6385 0.6823 0.4945 10.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.06 0.81 0.455 0.615 0.53 0.82 0.55 -
P/RPS 18.51 7.28 4.41 4.35 3.70 5.67 3.25 33.61%
P/EPS 236.93 677.74 -107.21 -211.89 -201.20 1,200.69 108.41 13.91%
EY 0.42 0.15 -0.93 -0.47 -0.50 0.08 0.92 -12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.00 0.52 0.60 0.52 0.75 0.70 21.38%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 25/05/17 24/05/16 -
Price 2.48 4.53 0.46 0.53 0.58 0.80 0.54 -
P/RPS 22.28 40.69 4.46 3.74 4.05 5.53 3.19 38.23%
P/EPS 285.24 3,790.32 -108.39 -182.60 -220.18 1,171.40 106.44 17.84%
EY 0.35 0.03 -0.92 -0.55 -0.45 0.09 0.94 -15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 5.59 0.52 0.52 0.57 0.73 0.68 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment