[ARKA] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -33.18%
YoY- -48.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 35,588 33,652 28,984 18,256 16,920 23,212 23,500 7.15%
PBT -3,884 1,156 2,264 196 -696 -476 -328 50.91%
Tax 0 0 0 0 0 0 -104 -
NP -3,884 1,156 2,264 196 -696 -476 -432 44.15%
-
NP to SH -2,776 1,156 2,264 196 -696 -476 -432 36.31%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 39,472 32,496 26,720 18,060 17,616 23,688 23,932 8.68%
-
Net Worth 61,192 61,192 59,890 33,209 36,079 41,818 41,818 6.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 61,192 61,192 59,890 33,209 36,079 41,818 41,818 6.54%
NOSH 65,098 65,098 65,098 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -10.91% 3.44% 7.81% 1.07% -4.11% -2.05% -1.84% -
ROE -4.54% 1.89% 3.78% 0.59% -1.93% -1.14% -1.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.67 51.69 44.52 44.53 41.27 56.62 57.32 -0.78%
EPS -4.28 1.76 3.48 0.48 -1.68 -0.12 -0.12 81.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.81 0.88 1.02 1.02 -1.35%
Adjusted Per Share Value based on latest NOSH - 65,098
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.33 51.38 44.25 27.87 25.83 35.44 35.88 7.15%
EPS -4.24 1.76 3.46 0.30 -1.06 -0.73 -0.66 36.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9342 0.9144 0.507 0.5508 0.6385 0.6385 6.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.60 1.75 2.06 0.81 0.455 0.615 0.53 -
P/RPS 2.93 3.39 4.63 1.82 1.10 1.09 0.92 21.27%
P/EPS -37.52 98.55 59.23 169.43 -26.80 -52.97 -50.30 -4.76%
EY -2.67 1.01 1.69 0.59 -3.73 -1.89 -1.99 5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.86 2.24 1.00 0.52 0.60 0.52 21.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 23/05/23 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 -
Price 2.10 2.00 2.48 4.53 0.46 0.53 0.58 -
P/RPS 3.84 3.87 5.57 10.17 1.11 0.94 1.01 24.90%
P/EPS -49.25 112.63 71.31 947.58 -27.10 -45.65 -55.04 -1.83%
EY -2.03 0.89 1.40 0.11 -3.69 -2.19 -1.82 1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.13 2.70 5.59 0.52 0.52 0.57 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment