[AIZO] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 598.91%
YoY- 272.85%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 122,211 95,018 105,107 206,870 162,821 121,505 126,396 -0.46%
PBT 1,018 -25,409 -11,792 1,339 -8,394 1,342 2,131 -9.68%
Tax -1,916 -371 594 -786 -152 -325 -489 20.72%
NP -898 -25,780 -11,198 553 -8,546 1,017 1,642 -
-
NP to SH -2,691 -25,659 -10,295 643 -8,670 1,156 2,227 -
-
Tax Rate 188.21% - - 58.70% - 24.22% 22.95% -
Total Cost 123,109 120,798 116,305 206,317 171,367 120,488 124,754 -0.18%
-
Net Worth 73,048 69,038 55,081 101,581 52,865 61,120 59,389 2.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 73,048 69,038 55,081 101,581 52,865 61,120 59,389 2.89%
NOSH 731,574 690,388 423,705 686,363 302,090 305,600 301,621 12.99%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -0.73% -27.13% -10.65% 0.27% -5.25% 0.84% 1.30% -
ROE -3.68% -37.17% -18.69% 0.63% -16.40% 1.89% 3.75% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 16.73 13.76 24.81 30.14 53.90 39.76 41.91 -11.89%
EPS -0.37 -3.58 -1.55 0.09 -2.87 0.38 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.148 0.175 0.20 0.1969 -8.91%
Adjusted Per Share Value based on latest NOSH - 686,363
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.58 5.12 5.66 11.14 8.77 6.54 6.81 -0.47%
EPS -0.14 -1.38 -0.55 0.03 -0.47 0.06 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0393 0.0372 0.0297 0.0547 0.0285 0.0329 0.032 2.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 0.105 0.135 0.09 0.085 0.11 0.14 0.19 -
P/RPS 0.63 0.98 0.36 0.28 0.20 0.35 0.45 4.74%
P/EPS -28.50 -3.63 -3.70 90.73 -3.83 37.01 25.73 -
EY -3.51 -27.53 -27.00 1.10 -26.09 2.70 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.35 0.69 0.57 0.63 0.70 0.96 1.24%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/18 31/05/17 26/05/16 29/05/15 27/02/13 23/02/12 24/02/11 -
Price 0.09 0.125 0.09 0.075 0.12 0.14 0.16 -
P/RPS 0.54 0.91 0.36 0.25 0.22 0.35 0.38 4.96%
P/EPS -24.43 -3.36 -3.70 80.06 -4.18 37.01 21.67 -
EY -4.09 -29.73 -27.00 1.25 -23.92 2.70 4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.25 0.69 0.51 0.69 0.70 0.81 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment