[AIZO] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 270.3%
YoY- 111.08%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 40,896 21,686 30,775 29,365 26,331 24,899 30,819 4.82%
PBT 7,250 -11,079 -9,992 3,293 -16,625 -3,333 1,673 27.65%
Tax -2,184 -404 -600 -845 -371 -317 -931 15.25%
NP 5,066 -11,483 -10,592 2,448 -16,996 -3,650 742 37.69%
-
NP to SH 4,972 -11,584 -10,643 1,904 -17,187 -2,266 755 36.86%
-
Tax Rate 30.12% - - 25.66% - - 55.65% -
Total Cost 35,830 33,169 41,367 26,917 43,327 28,549 30,077 2.95%
-
Net Worth 93,249 61,704 58,525 73,048 69,090 54,551 101,581 -1.41%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 93,249 61,704 58,525 73,048 69,090 54,551 101,581 -1.41%
NOSH 1,165,613 921,574 921,574 731,574 690,901 419,629 686,363 9.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.39% -52.95% -34.42% 8.34% -64.55% -14.66% 2.41% -
ROE 5.33% -18.77% -18.19% 2.61% -24.88% -4.15% 0.74% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.51 2.46 4.21 4.02 3.81 5.93 4.49 -4.01%
EPS 0.43 -1.31 -1.46 0.26 -2.40 -0.54 0.11 25.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.10 0.10 0.13 0.148 -9.73%
Adjusted Per Share Value based on latest NOSH - 731,574
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.17 1.15 1.63 1.56 1.40 1.32 1.63 4.88%
EPS 0.26 -0.61 -0.56 0.10 -0.91 -0.12 0.04 36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.0327 0.031 0.0387 0.0366 0.0289 0.0538 -1.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.125 0.055 0.105 0.135 0.09 0.085 -
P/RPS 5.13 5.08 1.31 2.61 3.54 1.52 1.89 18.08%
P/EPS 42.20 -9.51 -3.78 40.28 -5.43 -16.67 77.27 -9.58%
EY 2.37 -10.51 -26.45 2.48 -18.43 -6.00 1.29 10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.79 0.69 1.05 1.35 0.69 0.57 25.68%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/06/21 30/06/20 31/05/19 31/05/18 31/05/17 26/05/16 29/05/15 -
Price 0.19 0.265 0.06 0.09 0.125 0.09 0.075 -
P/RPS 5.42 10.77 1.43 2.24 3.28 1.52 1.67 21.65%
P/EPS 44.54 -20.17 -4.12 34.53 -5.02 -16.67 68.18 -6.84%
EY 2.25 -4.96 -24.25 2.90 -19.90 -6.00 1.47 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.79 0.75 0.90 1.25 0.69 0.51 29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment