[BSLCORP] YoY Annualized Quarter Result on 31-May-2022 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ--%
YoY- -1.73%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 111,213 0 178,266 171,354 125,313 162,449 160,133 -6.60%
PBT -27,445 0 7,600 8,025 -3,118 5,132 140 -
Tax -212 0 -1,600 -2,004 -28 -1,782 -1,738 -32.57%
NP -27,657 0 6,000 6,021 -3,146 3,349 -1,598 70.61%
-
NP to SH -27,044 0 6,000 6,105 -2,750 3,230 -709 97.84%
-
Tax Rate - - 21.05% 24.97% - 34.72% 1,241.43% -
Total Cost 138,870 0 172,266 165,333 128,459 159,100 161,731 -2.81%
-
Net Worth 212,629 0 149,094 115,963 106,299 113,064 77,308 20.87%
Dividend
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 212,629 0 149,094 115,963 106,299 113,064 77,308 20.87%
NOSH 1,950,594 274,900 278,656 98,000 98,000 98,000 98,000 75.13%
Ratio Analysis
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -24.87% 0.00% 3.37% 3.51% -2.51% 2.06% -1.00% -
ROE -12.72% 0.00% 4.02% 5.26% -2.59% 2.86% -0.92% -
Per Share
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 5.75 0.00 64.57 177.32 129.68 168.10 165.71 -46.72%
EPS -1.88 0.00 2.51 6.32 -2.84 3.35 -0.73 19.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.54 1.20 1.10 1.17 0.80 -31.04%
Adjusted Per Share Value based on latest NOSH - 278,656
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 5.70 0.00 9.14 8.78 6.42 8.33 8.21 -6.60%
EPS -1.39 0.00 0.31 0.31 -0.14 0.17 -0.04 94.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.00 0.0764 0.0595 0.0545 0.058 0.0396 20.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 29/09/23 30/09/22 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.035 0.08 0.13 1.01 0.20 0.315 0.57 -
P/RPS 0.61 0.00 0.20 0.57 0.15 0.19 0.34 11.57%
P/EPS -2.50 0.00 5.98 15.99 -7.03 9.42 -77.65 -47.47%
EY -39.97 0.00 16.72 6.26 -14.23 10.61 -1.29 90.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.00 0.24 0.84 0.18 0.27 0.71 -13.87%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 28/11/23 - 29/07/22 20/08/21 22/07/20 18/07/19 19/07/18 -
Price 0.04 0.00 0.10 1.15 0.19 0.30 0.465 -
P/RPS 0.70 0.00 0.15 0.65 0.15 0.18 0.28 18.73%
P/EPS -2.86 0.00 4.60 18.20 -6.68 8.97 -63.35 -44.03%
EY -34.98 0.00 21.73 5.49 -14.98 11.14 -1.58 78.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.19 0.96 0.17 0.26 0.58 -8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment